Wavice, Inc.

Wavice, Inc.

KKRX:289930
7,130.00
KRW
+100.00
(+1.42%)
4,080.41EPS
2.09P/E
112.42BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,661.15
1,548.07
2,102.3
611.96
576.5
1,929.66
2,628.43
3,240.46
3,076.36
Basic EPS, GAAP
-3,453
-1,997
-4,703
-1,703
-1,946
-1,716
-494.9
143
4,094.95
Free Cash Flow per Basic Share
-7,072.75
-2,193.28
-1,887.16
-2,141.64
-1,596.1
-1,049.21
-480.67
-622.18
-1,222.61
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-263.13
274.46
-292.18
466.67
-829.5
1,355.61
2,685.73
4,090.91
8,056.05
Tangible Book Value per Share
-460.13
109.32
-368.02
370.03
-946.82
1,272.22
2,628.86
4,054.89
8,022.96
Basic Weighted Avg Shares
2
4
6
7
8
9
11
13
13
Sales/Revenue/Turnover
5,322
6,284
11,963
4,394
4,738
16,890
29,396
40,706
39,115
Operating Margin (%)
-103.21
-92.1
-48.98
-261.11
-299.56
-56.37
-16.53
1.54
3.7
Depreciation Expense
1,707
2,521
3,313
3,517
4,037
4,501
4,608
4,724
4,723
Net Income, GAAP
-6,906
-8,107
-26,762
-12,228
-15,992
-15,019
-5,535
1,796
52,066
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-129.76
-129
-223.71
-278.28
-337.55
-88.93
-18.83
4.41
133.11
Working Capital
1,503
7,050
4,292
-12,061
-28,052
-1,349
17,110
48,799
100,674
LT Debt
13,015
14,061
35,445
7,329
8,769
6,529
5,054
21,854
19,689
Total Equity
-3,268
3,409
-3,629
5,796
-10,303
16,837
33,624
51,216
105,929
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
0.83
1.56
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
4.91
59.07
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
-21.94
4.23
76.86

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
17,593
8,636
8,607
LT Borrowings
18,489
19,001
19,544
LT Finance Leases
3,365
3,953
144
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
105,165
218,329
112,424

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
74,801
75,647
118,740
Cash, Cash Equivalents & STI
46,328
44,797
81,492
Accounts Receivable, Net
6,912
2,034
1,775
Inventories
17,023
23,186
28,489
Total Current Liabilities
26,002
16,821
18,067
Payables & Accruals
- -
- -
- -
ST Debt
17,593
8,636
8,607
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-129.77%
52.32%
Free Cash Flow
- -
0.49%
45.39%
Net Income, GAAP
- -
-45.04%
-132.46%
Sales/Revenue/Turnover
- -
62.71%
38.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,184
7,378
7,627
7,207
29,396
2025
6,493
8,039
8,278
17,896
40,706
2026
5,191
7,749
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-92.22
-123
-207
-99.86
-494.9
2025
-182
-195
-61.71
619.15
143
2026
138.78
3,303
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Min-Seok Han
Full Time Employees
156
Sector
Electronic technology
Industry
Electronic components
Address
Hwaseong-si South Korea
IPO Date
Oct 25, 2024
Website
wavice.com
Business
Wavice, Inc. is a South Korea-based semiconductor company that designs, develops, and manufactures gallium nitride (GaN) radio frequency (RF) semiconductor components and power amplifier modules. Established in 2017 as a spin-off from GigaLane Co., Ltd. and headquartered in Hwaseong-si, Gyeonggi-do, South Korea, the company operates as a vertically integrated device manufacturer (IDM), maintaining in-house capabilities across epitaxial wafer engineering, RF integrated circuit design, wafer fabrication, semiconductor packaging, and modular subsystem assembly. The company offers a comprehensive portfolio of GaN RF hardware and engineering services categorized into discrete semiconductor devices, power amplification hardware, and integrated subsystems. Its primary product and service offerings comprise GaN RF bare-die chips, including High Electron Mobility Transistors (HEMT) and Monolithic Microwave Integrated Circuits (MMIC); discrete packaged RF power transistors designed for high breakdown voltage and high power density; high-power amplifiers (HPA) and solid-state power amplifiers (SSPA); high-power amplifier boards and transmission modules; wideband RF front-end modules; and specialized GaN RF foundry, design enablement, and military-standard environmental reliability testing services. Wavice delivers products to defense prime contractors, aerospace agencies, and telecommunications equipment manufacturers across South Korea, India, the Middle East, and Southeast Asia. The company's solutions serve critical applications across active electronically scanned array (AESA) radars; long-range surface-to-air missile (L-SAM) multi-function radar systems; naval vessel combat and surveillance radar suites; anti-drone jamming and detection platforms; space-borne synthetic aperture radar (SAR) payloads; 5G and next-generation 6G mobile telecommunications base stations; and commercial wireless communication infrastructure. In recent developments, Wavice completed its initial public offering and listed its common stock on the KOSDAQ market of the Korea Exchange in October 2024 under the ticker 289930. The company has expanded its defense manufacturing operations, securing a 13 billion KRW supply contract with Hanwha Systems to deliver multi-function radar transmission modules for the Republic of Korea Navy's Ulsan-class Batch-IV frigate program. Internationally, Wavice broadened its commercial footprint by entering into high-power amplifier supply and RF chip foundry agreements with Indian state-owned defense corporations. To scale production capacity, the company raised 33.5 billion KRW through bonds with warrants in late 2025 to finance the construction of an integrated GaN RF semiconductor fabrication and qualification facility in Cheonan, targeted for operational completion in 2027. Additionally, Wavice collaborates with national research bodies, including the Electronics and Telecommunications Research Institute (ETRI), on strategic initiatives to localize next-generation GaN MMIC technologies for aerospace and defense deployments.