Hunesion Co., Ltd.

Hunesion Co., Ltd.

KKRX:290270
2,270.00
KRW
-30.00
(-1.30%)
500.97EPS
5.37P/E
24.17BMarket Cap
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,978.8
2,313.97
1,961.49
1,957.91
2,675.55
2,805.12
3,237.93
3,861.63
3,964.99
4,086.94
3,967.48
Basic EPS, GAAP
268
494
122.93
187
353
1,575
-553
720
428
612
488.07
Free Cash Flow per Basic Share
264.57
299.04
95.52
252.85
168.26
54.72
86.92
93.14
-587.76
648.97
287.81
Dividend per Share
5
4.95
- -
24.98
35.43
40
40.29
40.05
40.15
39.97
50
Book Value per Share
364.02
965.61
2,318.6
2,478.48
2,805.08
4,361
3,781.56
4,481.62
4,890.21
5,463.84
5,318.85
Tangible Book Value per Share
351.54
959.64
2,240.14
2,393.2
2,624.16
4,205.56
3,597.52
4,298.24
4,736.66
5,332.46
5,190.26
Basic Weighted Avg Shares
6
6
8
10
9
9
9
9
9
9
9
Sales/Revenue/Turnover
11,867
14,026
16,051
18,826
25,392
26,542
30,423
36,140
36,893
37,730
36,602
Operating Margin (%)
14.38
23.92
3.29
10.08
11.05
10.85
11.24
12.9
8.55
12.73
9.78
Depreciation Expense
152
168
166
486
722
964
990
996
1,084
1,161
1,125
Net Income, GAAP
1,607
2,994
1,006
1,798
3,350
14,903
-5,196
6,738
3,982
5,650
4,503
Effective Tax Rate (%)
10.99
13.6
- -
- -
- -
16.57
- -
2.41
- -
- -
- -
Profit Margin (%)
13.54
21.35
6.27
9.55
13.19
56.15
-17.08
18.64
10.79
14.97
12.3
Working Capital
3,385
8,892
19,892
16,221
15,998
12,473
14,298
17,395
12,657
19,155
18,122
LT Debt
- -
- -
- -
395
518
308
265
54
113
67
93
Total Equity
3,613
9,583
22,276
23,876
26,575
41,282
35,930
42,627
45,620
51,030
49,621
Return on Invested Capital (%)
- -
44.43
- -
- -
- -
6.81
- -
11.24
- -
- -
- -
Return on Capital (%)
- -
44.58
- -
- -
- -
43.09
- -
17.03
- -
- -
- -
Return on Common Equity (%)
- -
45.38
6.32
7.8
13.31
43.95
-13.55
17.44
9.16
11.83
9.57

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
80
74
166
LT Borrowings
- -
- -
- -
LT Finance Leases
67
85
93
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
34,643
31,922
24,172

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
26,322
22,734
23,537
Cash, Cash Equivalents & STI
16,125
15,285
13,997
Accounts Receivable, Net
6,467
3,077
2,826
Inventories
838
1,102
3,498
Total Current Liabilities
7,167
5,079
5,415
Payables & Accruals
- -
- -
- -
ST Debt
80
74
166
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
15.98%
11.86%
Free Cash Flow
- -
-188.02%
-209.55%
Net Income, GAAP
- -
-3.75%
41.87%
Sales/Revenue/Turnover
- -
8.46%
2.27%
Total Cash Common Dividend
- -
- -
-1.22%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,445
9,238
6,453
15,756
36,893
2025
4,670
10,498
7,637
14,925
37,730
2026
5,215
8,825
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-197
176
-24
473.13
428
2025
-147
176
64.42
518.97
612
2026
-199.32
104
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40.1
- -
- -
- -
40.15
2025
40.03
- -
- -
- -
39.97
2026
50
- -
- -
- -
- -

Company Description

CEO
Dong-Seop Jung
Full Time Employees
170
Sector
Technology services
Industry
Information technology services
Address
Changwon South Korea
IPO Date
Aug 2, 2018
Business
Hunesion Co., Ltd. develops and provides information security software and cybersecurity solutions in South Korea and internationally. The company specializes in network separation data transmission, privileged access management, and digital asset protection across government, public administration, financial institutions, defense, and enterprise sectors. The company operates through dedicated software development, security integration, and technical maintenance segments. Its core product portfolio comprises i-oneNet, a secure network separation data transfer and bridging solution that facilitates controlled data transmission between isolated internal and external networks; i-oneNet DD, a physical and logical unidirectional data transfer solution utilizing data diode technology for critical infrastructure and industrial control systems; i-oneNet DX, an enterprise cross-domain secure file and stream data exchange platform; NGS (Network Guardian System), a privileged access management and integrated system access control solution providing real-time session monitoring, authorization control, and audit logging for servers, databases, and network devices; ViSiGnal, a video security and personal information masking solution for closed-circuit television exports; and ArES, an endpoint mobile office security and application management solution. The company also provides security policy compliance monitoring tools, cloud-native security services, system maintenance, and cybersecurity consulting services. In recent developments, Hunesion Co., Ltd. has expanded its operations into Operational Technology and Industrial Control Systems security, deploying dedicated unidirectional data diode and secure transmission solutions to protect smart manufacturing facilities, energy grids, and defense infrastructure. The company has enhanced its product suite with Zero Trust Network Access architecture to support public and private sector cloud migration initiatives, integrating software-defined perimeter capabilities into its i-oneNet and NGS lines. Additionally, Hunesion has formed strategic alliances with domestic cloud service providers and managed service providers to deliver Security-as-a-Service solutions, while incorporating artificial intelligence-driven behavioral anomaly detection and automated policy compliance features across its core access control and data security platforms. Hunesion Co., Ltd. was founded in 2003 and is headquartered in Seoul, South Korea.