DAEBO MAGNETIC CO.,LTD.

DAEBO MAGNETIC CO.,LTD.

KKRX:290670
5,100.00
KRW
-190.00
(-3.59%)
-4,684.01EPS
45.28BMarket Cap
Nov 12Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
46,996.87
2,639.63
3,796.33
3,701.68
2,417.24
5,847.54
14,587.3
5,357.62
3,800.43
3,499.26
1,826.04
Basic EPS, GAAP
10,275.97
754
626.94
593.18
-178
688
2,941
-1,098
-2,109
-4,751
-4,684.01
Free Cash Flow per Basic Share
5,312.07
563.67
501.3
-493.84
-1,478.8
-825.95
1,349.5
-3,787.33
-666.41
-60.75
-1,219.18
Dividend per Share
7,299.88
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
471.36
1,384.04
4,595.33
5,484.87
6,326.07
7,860.14
10,707.88
9,328.58
7,067.05
2,405.91
1,854.63
Tangible Book Value per Share
465.94
1,378.04
4,590.58
5,249.09
6,107
7,657.72
10,381.3
9,006.99
6,786.94
2,227.23
1,676.69
Basic Weighted Avg Shares
- -
5
5
6
7
7
7
7
7
7
8
Sales/Revenue/Turnover
5,640
13,165
20,620
23,870
15,797
42,920
108,560
40,000
28,394
26,147
13,821
Operating Margin (%)
24.58
35.23
20.38
19.49
-7.91
13.42
24.42
0.32
-35.77
-39.97
-74.95
Depreciation Expense
49
64
129
214
527
1,155
2,073
2,869
3,314
2,924
- -
Net Income, GAAP
1,233
3,760
3,405
3,825
-1,163
5,050
21,887
-8,198
-15,757
-35,501
-35,452
Effective Tax Rate (%)
12.37
18.19
20.51
13.16
- -
19.38
16.93
- -
- -
- -
- -
Profit Margin (%)
21.87
28.56
16.51
16.02
-7.36
11.77
20.16
-20.49
-55.49
-135.77
-256.51
Working Capital
736
4,761
26,707
49,313
22,150
31,269
49,244
23,764
11,258
4,164
-327
LT Debt
- -
200
- -
20,363
- -
283
1,555
1,095
8
12
7
Total Equity
2,459
7,219
29,710
35,155
43,622
58,635
79,649
69,698
52,801
17,976
13,857
Return on Invested Capital (%)
- -
66.31
17.1
9.33
- -
8.03
29.43
- -
- -
- -
- -
Return on Capital (%)
- -
71.64
18.04
10.19
- -
9.08
30.22
- -
- -
- -
- -
Return on Common Equity (%)
- -
77.71
18.44
11.79
-2.95
9.88
31.66
-10.98
-25.73
-100.32
-113.22

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,527
6,510
8,499
LT Borrowings
- -
- -
- -
LT Finance Leases
12
9
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
95,261
84,577
45,277

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
30,889
30,895
24,392
Cash, Cash Equivalents & STI
5,677
2,385
2,049
Accounts Receivable, Net
935
1,223
- -
Inventories
23,170
26,116
21,462
Total Current Liabilities
26,724
28,483
24,719
Payables & Accruals
- -
- -
- -
ST Debt
6,527
6,510
8,499
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-6.49%
-65.96%
Free Cash Flow
- -
-171.55%
-90.88%
Net Income, GAAP
- -
-24.12%
125.3%
Sales/Revenue/Turnover
- -
44.91%
-7.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,250
5,059
5,688
6,397
28,394
2025
13,744
2,032
5,765
4,607
26,147
2026
1,139
2,310
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
133
-75
-548
-1,622.03
-2,109
2025
-72
-452
-231.23
-3,957.28
-4,751
2026
-238
-306
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jun-gak Lee
Full Time Employees
96
Sector
Producer manufacturing
Industry
Industrial machinery
Address
25-13 Hyudaikia-ro Hwaseong-si GY South Korea 18576
IPO Date
Nov 6, 2018
Website
daebo.com
Business
Daebo Magnetic Co., Ltd. manufactures and sells electromagnetic filters primarily used in secondary battery material processing and cell production. Its core products include electromagnetic filters (divided into dry and wet types), magnetic separators such as suspended, grate, wet drum, non-ferrous metal separators, metal detectors, transport magnets, and other magnetic application equipment. The company serves industries including non-ferrous metals, minerals, waste recycling, cement, coal, chemical, iron, and ceramic sectors. Founded in 1976 and headquartered in Hwaseong-si, South Korea, Daebo Magnetic operates both domestically and in overseas markets, particularly targeting Asian markets. Recently, Daebo Magnetic has pursued expansion in Asian markets and invested approximately 12 billion won to enhance equipment for processing electric vehicle battery materials at its Eumseong plant. It has solidified its position as the global market leader in electromagnetic iron separator technology, previously monopolized by Japanese firms, through continuous technological development and strategic partnerships with major battery manufacturers and material suppliers such as LG Energy Solution and Samsung SDI. The company also participates actively in prominent industry events like the 2025 INTER BATTERY trade show showcasing its latest electromagnetic iron separator technologies. Furthermore, Daebo Magnetic withdrew its plans to sell a significant stake in 2023, opting to maintain existing management control and focus on organic growth. Daebo Magnetic is listed on the KOSDAQ market since 2018 and continues to strengthen its R&D and production capabilities in magnet-based industrial applications, contributing to battery performance enhancement and metal impurity removal processes crucial for electric vehicle battery manufacturing. These developments reflect Daebo Magnetic's strategic emphasis on technological innovation, market expansion, and leadership in electromagnetic equipment for battery industries and other heavy industrial sectors.