FOODNAMOO., INC.

FOODNAMOO., INC.

KKRX:290720
1,345.00
KRW
-313.00
(-18.88%)
-56.74EPS
83.66BMarket Cap
Nov 12Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,117,390.11
3,310.78
4,632.9
4,767.08
8,703.13
14,292.08
16,298.16
11,859.94
9,097.82
3,215.05
2,007.49
Basic EPS, GAAP
147,213.92
373
529
328
467.5
19.5
-248
-1,532
-3,404
75
-114.23
Free Cash Flow per Basic Share
74,226.82
156.65
214.11
104.37
309.3
-1,276.41
-1,631.31
-2,134.48
-797.41
-616.27
-548.17
Dividend per Share
3,325
95.07
26.24
50.08
35.1
150.91
15.17
50.78
- -
- -
- -
Book Value per Share
359.76
629.15
3,522.88
3,758.46
4,180.58
4,061.8
7,230.83
1,794.07
100.45
996.96
676.17
Tangible Book Value per Share
358.57
626.76
3,494.36
3,708.74
4,100.67
3,957.38
6,612.81
1,476.49
-66.91
922.06
617.57
Basic Weighted Avg Shares
- -
11
11
14
13
13
13
13
13
27
33
Sales/Revenue/Turnover
22,348
34,826
52,961
64,782
117,154
191,195
217,202
154,080
120,654
86,806
66,921
Operating Margin (%)
15.27
12.44
12.35
8.44
5.67
0.78
-0.96
-6.94
-12.72
-9.39
-21.45
Depreciation Expense
15
69
115
584
819
1,338
2,689
5,964
7,572
6,177
4,147
Net Income, GAAP
2,944
3,924
6,047
4,457
6,293
261
-3,305
-19,903
-45,143
2,025
-3,808
Effective Tax Rate (%)
14.34
9.52
10.38
24.33
4.51
69.87
- -
- -
- -
0.11
- -
Profit Margin (%)
13.17
11.27
11.42
6.88
5.37
0.14
-1.52
-12.92
-37.42
2.33
-5.69
Working Capital
2,291
3,168
40,755
43,312
40,123
34,096
4,578
2,313
-45,151
-3,834
-15,477
LT Debt
- -
- -
- -
196
200
883
8,924
28,508
1,200
1,200
7,953
Total Equity
3,894
6,837
47,984
50,762
56,268
54,744
47,873
23,081
2,156
35,027
24,488
Return on Invested Capital (%)
- -
67.11
21.03
8.21
11.6
0.79
- -
- -
- -
-12.07
- -
Return on Capital (%)
- -
73.16
22.05
9.02
11.69
0.47
- -
- -
- -
8.54
- -
Return on Common Equity (%)
- -
73.32
22.09
9.03
11.76
0.47
-6.45
-56.59
-364.32
10.9
-25.99

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
28,493
27,394
28,726
LT Borrowings
1,200
- -
- -
LT Finance Leases
- -
9,619
7,953
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
36
Market Capitalization
70,034
106,244
83,657

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
36,269
27,024
26,470
Cash, Cash Equivalents & STI
12,684
3,013
5,703
Accounts Receivable, Net
2,966
3,452
3,353
Inventories
8,011
7,863
6,338
Total Current Liabilities
40,103
41,838
41,948
Payables & Accruals
- -
- -
- -
ST Debt
28,493
27,394
28,726
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
273.38%
1,524.62%
Free Cash Flow
- -
-91.95%
57.34%
Net Income, GAAP
- -
-187.66%
-104.49%
Sales/Revenue/Turnover
- -
-0.4%
-28.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
36,040
34,335
30,290
-5,218
120,654
2025
23,418
26,292
21,806
15,290
86,806
2026
16,914
12,912
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-679
-464
-872
-936.59
-3,404
2025
-125.68
-196
-113.41
375.93
75
2026
-216.04
-168
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Do-Hyeong Kim
Full Time Employees
57
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
Seoul South Korea
IPO Date
Oct 4, 2018
Business
FOODNAMOO., INC. is a South Korea-based food-tech and e-commerce company primarily engaged in the development, manufacturing, and distribution of dietary wellness foods, processed protein products, and fitness lifestyle goods. Founded in 2013 and headquartered in Seoul, South Korea, the company operates specialized direct-to-consumer (D2C) e-commerce platforms, private label food production networks, and digital fitness media services. Foodnamoo manages several proprietary digital commerce platforms, including Rankingdakcom, a leading South Korean e-commerce and price-comparison portal specializing in chicken breast and diet foods; Piki Diet, a curated dietary and health food platform targeting female wellness consumers; and Gaeeundiet, an online retail destination for fitness equipment, bodybuilding supplements, and sportswear. The company offers a comprehensive range of health-focused food and nutritional products, including processed chicken breast items such as steamed chicken breasts, sous-vide fillets, chicken sausages, steak patties, meatballs, and dumplings marketed under proprietary brands such as Masitdak, LoveEat, Itmate, Freshhome, and Cheonhadailmi; balanced ready-to-eat meals, healthy frozen lunchboxes, and dietary fried rice; functional snacks, low-calorie konjac jellies, and diet bakery products under the 1am brand; and sports nutrition products, including whey protein powders, ready-to-drink protein beverages, amino acid supplements, and essential vitamins. In addition to direct-to-consumer digital channels, Foodnamoo distributes its products through business-to-business (B2B) channels comprising nationwide convenience store chains, hypermarkets, institutional food service providers, and fitness centers. While its primary operations are concentrated in South Korea, the company exports products and expands operations across international markets, particularly within Southeast Asia. In recent operational developments, Foodnamoo has strategically expanded its overseas footprint by establishing direct distribution channels and localized business operations in Vietnam, accelerated offline domestic retail penetration through expanded supply agreements with major hypermarkets and convenience stores, expanded its product lines into ready-to-drink high-protein beverages and ambient functional meals, and optimized its cold-chain fulfillment and automated logistics infrastructure to strengthen operational efficiencies.