Com2uS N Corporation

Com2uS N Corporation

KKRX:291230
2,455.00
KRW
-145.00
(-5.58%)
-675.07EPS
17.64BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
3,741.7
3,575.11
5,015.36
4,093.88
3,374.21
3,094.6
3,015.01
Basic EPS, GAAP
55
110
480
-1,515
-75
-275
-20
-440
-653.05
Free Cash Flow per Basic Share
-8.14
141.66
-569.49
541.48
-229.46
-14.86
-254.77
-270.03
-266.42
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
9,252.75
9,361.69
9,011.46
3,883.87
3,659.39
3,450.07
3,409.62
2,969.4
2,532.71
Tangible Book Value per Share
9,252.75
9,361.69
8,966.67
3,680.54
3,403.65
3,221.4
3,209.33
2,745.56
2,312.94
Basic Weighted Avg Shares
1
1
6
7
8
9
9
9
9
Sales/Revenue/Turnover
- -
- -
22,608
24,872
39,845
35,335
29,560
27,231
26,713
Operating Margin (%)
- -
- -
16.57
4.84
-2.41
-10.46
-14.03
-11.19
-18.19
Depreciation Expense
- -
- -
259
1,190
2,085
2,238
2,430
2,056
2,024
Net Income, GAAP
37
165
2,900
-10,540
-596
-2,374
-175
-3,872
-5,786
Effective Tax Rate (%)
22
9.96
19.87
- -
- -
- -
463.5
- -
- -
Profit Margin (%)
- -
- -
12.83
-42.38
-1.5
-6.72
-0.59
-14.22
-21.66
Working Capital
14,853
15,033
2,731
-4,469
-8,103
1,687
13,674
792
-2,966
LT Debt
842
867
53
138
137
64
11,093
13
330
Total Equity
13,972
14,136
13,884
36,333
34,413
33,538
32,703
28,866
24,525
Return on Invested Capital (%)
- -
-0.16
17.43
- -
- -
- -
31.32
- -
- -
Return on Capital (%)
- -
1.26
17.52
- -
- -
- -
-4.02
- -
- -
Return on Common Equity (%)
- -
1.17
20.91
-47.18
-1.94
-7.86
-0.58
-13.76
-22.92

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
15,080
14,979
14,570
LT Borrowings
13
8
3
LT Finance Leases
- -
343
327
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
35,762
34,130
17,638

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
19,270
17,739
16,766
Cash, Cash Equivalents & STI
14,980
13,007
11,260
Accounts Receivable, Net
2,194
1,700
2,546
Inventories
13
12
- -
Total Current Liabilities
18,478
18,982
19,732
Payables & Accruals
- -
- -
- -
ST Debt
15,080
14,979
14,570
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
27.93%
-11.73%
Free Cash Flow
- -
239.11%
6.46%
Net Income, GAAP
- -
351.55%
2,109.75%
Sales/Revenue/Turnover
- -
6.93%
-7.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,996
4,957
9,839
8,768
29,560
2025
5,238
8,293
5,800
7,900
27,231
2026
4,742
8,270
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-160
325
-90
-95.34
-20
2025
-170
-50
-207.05
-11.54
-440
2026
-203.23
-230
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
41
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Seoul South Korea
IPO Date
Sep 13, 2018
Business
Com2uS N Corporation, formerly known as NP Co., Ltd., is a South Korea-based brand experience, extended reality (XR), and immersive content production company. Founded in 2006 and headquartered in Seoul, South Korea, the company operates as a key content and digital media affiliate within the Com2uS Group and Wysiwyg Studios network. Com2uS N Corporation specializes in delivering integrated online and offline brand activation, virtual production, and multimedia marketing solutions for multinational enterprises, entertainment companies, consumer brands, and public institutions. The company organizes its business operations into three primary service segments: Brand Experience (BX), Extended Reality (XR) and Virtual Production, and Digital Media Marketing. Through its Brand Experience division, the company designs, plans, and executes experiential marketing campaigns; product launch showcases; corporate exhibitions; promotional pop-up stores; international sports marketing programs; conventions; and interactive physical brand installations. Through its XR and Virtual Production division, the company operates specialized virtual production facilities, including proprietary LED-wall XR stages, delivering real-time camera tracking and rendering; virtual live concert production; broadcast and commercial filming; interactive digital media art; visual effects (VFX); and metaverse-based brand experiences. Through its Digital Media Marketing division, the company produces digital video commercials; 3D computer graphics; multi-platform live streaming broadcasts; omni-channel social and promotional campaigns; and digital brand consulting services. In recent developments, the company executed a corporate rebranding from NP Co., Ltd. to Com2uS N Corporation to accelerate operational synergies within the broader Com2uS Corporation and Wysiwyg Studios media ecosystem, aligning its corporate identity with the group's global digital content, intellectual property, and entertainment strategy. The company has expanded its virtual production infrastructure and upgraded its proprietary XR stages, integrating generative artificial intelligence tools and advanced real-time 3D rendering engines into its production workflows for commercial advertising, K-pop performance showcases, and gaming promotional events. Furthermore, Com2uS N Corporation has established strategic partnerships with major technology platforms, advertising agencies, and entertainment studios to advance next-generation spatial computing, hybrid event technologies, and immersive brand marketing solutions across South Korea and international markets.