Pintel Co., Ltd.

Pintel Co., Ltd.

KKRX:291810
409.00
KRW
-175.00
(-29.97%)
-258.17EPS
13.07BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,200.32
800.63
1,161.85
1,054.82
1,141.52
942.08
507.99
776.03
Basic EPS, GAAP
74
-4
-342
-453
-112.2
5.9
-331.2
-258.17
Free Cash Flow per Basic Share
844.65
-238.03
-162.76
-352.71
-225.4
-48.79
-184.42
-54.18
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
13.95
48.03
600.82
1,914.85
1,821.6
1,839.98
1,511.74
1,393.33
Tangible Book Value per Share
-39.06
-26.8
597.72
1,913.58
1,820.25
1,838.54
1,510.16
1,391.78
Basic Weighted Avg Shares
1
6
7
8
11
11
11
11
Sales/Revenue/Turnover
2,596
4,886
8,209
8,765
12,753
10,643
5,772
8,824
Operating Margin (%)
3.58
-0.02
-10.39
-41.73
-20.99
-14.36
-56.01
-19.52
Depreciation Expense
137
271
316
293
531
586
405
357
Net Income, GAAP
87
-24
-2,416
-3,764
-1,253
67
-3,763
-2,936
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
3.36
-0.5
-29.44
-42.95
-9.83
0.63
-65.2
-33.27
Working Capital
-448
-488
6,261
19,058
14,079
16,025
6,770
5,838
LT Debt
200
355
3,204
774
691
489
399
347
Total Equity
110
379
4,745
20,695
20,664
20,898
17,187
15,840
Return on Invested Capital (%)
- -
- -
- -
- -
- -
-7.06
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
0.48
- -
- -
Return on Common Equity (%)
- -
-9.97
-94.31
-29.59
-6.06
0.32
-19.76
-16.96

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
203
163
90
LT Borrowings
375
375
333
LT Finance Leases
24
16
14
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
26,148
22,965
13,074

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,219
8,268
7,177
Cash, Cash Equivalents & STI
7,799
7,678
6,618
Accounts Receivable, Net
- -
142
35
Inventories
1,137
141
221
Total Current Liabilities
2,450
2,206
1,339
Payables & Accruals
- -
- -
- -
ST Debt
203
163
90
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
294.04%
-17.76%
Free Cash Flow
- -
64.39%
280.12%
Net Income, GAAP
- -
787.31%
-5,745.59%
Sales/Revenue/Turnover
- -
11.59%
-45.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,816
1,903
1,392
3,532
10,643
2025
1,161
172
1,683
2,755
5,772
2026
2,826
1,559
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-17
25
-5
2.43
5.9
2025
-72
-121
-29.32
-108.83
-331.2
2026
-55.06
-65
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Dong-Ki Kim
Full Time Employees
56
Sector
Technology services
Industry
Packaged software
Address
Yongin-si South Korea
IPO Date
Oct 20, 2022
Business
Pintel Co., Ltd. is a South Korea-based technology company specializing in artificial intelligence-driven video analytics, computer vision algorithms, and smart city infrastructure solutions. Founded in 2015 and headquartered in Yongin-si, Gyeonggi-do, South Korea, with research and development facilities in Seoul, the company develops and deploys real-time visual recognition technologies designed for public safety, intelligent transportation systems, and urban management. The company organizes its core offerings around proprietary computer vision and video analysis technologies, delivering products and services across several main segments: the PREVAX platform, an agentic AI video analysis and integrated surveillance platform that incorporates vision-language models and geographic information system interfaces for predictive anomaly detection, real-time event prioritization, and automated incident management; Intelligent Transportation Systems, comprising smart intersection systems with dynamic signal optimization algorithms, pedestrian crosswalk safety solutions, smart school zone alert systems, automated traffic incident detection, and digital-twin-based traffic simulation software integrated with microscopic traffic modeling; Public Safety and Intelligent Surveillance Solutions, featuring selective video monitoring, behavioral anomaly detection for public transit and escalators, multi-object tracking, intrusion detection, and facial recognition; Proprietary Computer Vision Engines, including the Pintel-High Resolution Detector for lossless object recognition in high-resolution video streams, hierarchical block recognition, and bitstream detection algorithms; and Specialized Infrastructure Solutions, which encompass intelligent security for unmanned retail facilities, road weather information monitoring, and airport and building facility management systems. In recent developments, Pintel Co., Ltd. has expanded its footprint in municipal and critical transportation infrastructure by securing top-tier performance certification from the Korea Intelligent Transport Systems Association for its smart intersection systems deployed across urban networks. The company was selected to participate in major South Korean government-sponsored initiatives, including the Ministry of Land, Infrastructure and Transport Smart City development projects and Ministry of Science and ICT artificial intelligence deployment programs, and received recognition at the UN Public Administration Forum for its AI-powered smart school zone safety platform. Additionally, the company has secured high-profile infrastructure contracts, including the implementation of intelligent perimeter security systems for Incheon International Airport. To strengthen its financial fundamentals and accelerate operational efficiency, Pintel has executed strategic corporate and board realignments, optimized its debt structure, and pursued international expansion initiatives targeting overseas smart city and urban mobility markets.