Nsys Co., Ltd.

Nsys Co., Ltd.

KKRX:333620
4,300.00
KRW
-85.00
(-1.94%)
-177.65EPS
52.07BMarket Cap
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
55,613.46
4,152.26
4,546.79
4,216.74
4,000.58
4,964.71
6,086.32
4,725.87
5,537.81
Basic EPS, GAAP
4,548
249
447
477
337
218
983
-654
-187.25
Free Cash Flow per Basic Share
1,427.4
-57.01
375.81
-736.1
78.49
-75.88
1,084.34
133.02
-707.04
Dividend per Share
- -
- -
- -
- -
70.45
60.09
39.99
159.98
- -
Book Value per Share
264.48
448.28
1,430.64
5,184.92
5,401.28
5,588.31
6,177.46
4,968.04
5,357.86
Tangible Book Value per Share
253.52
432.18
1,407.2
5,142.58
5,354.41
5,542.04
5,928.35
4,827.02
5,202.48
Basic Weighted Avg Shares
- -
8
8
10
10
10
10
10
10
Sales/Revenue/Turnover
27,804
31,884
36,387
42,689
41,960
51,226
62,899
48,836
57,654
Operating Margin (%)
9.3
11.73
20.38
18.03
9.67
3.62
16.62
-12.39
-2.37
Depreciation Expense
400
395
321
350
514
855
1,124
1,521
1,729
Net Income, GAAP
2,274
1,912
3,577
4,829
3,535
2,249
10,159
-6,758
-1,949
Effective Tax Rate (%)
3.45
23.96
28.19
20.57
0.99
- -
19.82
- -
- -
Profit Margin (%)
8.18
6
9.83
11.31
8.42
4.39
16.15
-13.84
-3.38
Working Capital
-2,077
-36
9,142
40,662
27,578
22,068
27,399
18,716
22,443
LT Debt
955
356
275
1,342
9,359
511
567
665
599
Total Equity
2,751
4,663
14,882
54,734
55,813
57,740
63,838
51,324
55,362
Return on Invested Capital (%)
- -
34.44
34.14
14.67
6.26
- -
11.45
- -
- -
Return on Capital (%)
- -
25.27
24.21
11.87
5.97
- -
15.35
- -
- -
Return on Common Equity (%)
- -
51.57
36.6
13.87
6.39
3.96
16.71
-11.74
-3.55

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,664
11,911
13,463
LT Borrowings
11
- -
- -
LT Finance Leases
653
626
599
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
64,266
57,964
52,074

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
50,773
60,990
66,207
Cash, Cash Equivalents & STI
22,262
16,647
13,802
Accounts Receivable, Net
8,822
11,741
18,677
Inventories
5,724
7,909
13,714
Total Current Liabilities
32,058
43,633
43,764
Payables & Accruals
- -
- -
- -
ST Debt
11,664
11,911
13,463
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
52.83%
-19.6%
Free Cash Flow
- -
-454.61%
-87.73%
Net Income, GAAP
- -
31.39%
-166.53%
Sales/Revenue/Turnover
- -
7.62%
-22.36%
Total Cash Common Dividend
- -
- -
300%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,265
17,781
19,232
12,622
62,899
2025
12,475
15,618
12,276
8,467
48,836
2026
11,415
25,496
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
292
284
147
260.46
983
2025
152
-510
37.16
-333.2
-654
2026
-98.73
200
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
39.99
2025
- -
- -
- -
- -
159.98
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gi-Soo Jin
Full Time Employees
205
Sector
Electronic technology
Industry
Aerospace & defense
Address
Asan-si South Korea
IPO Date
Apr 1, 2021
Business
Nsys Co., Ltd. (KRX: 333620) is a South Korea-based industrial automation and precision technology company that designs, develops, and manufactures advanced machine vision inspection equipment and automated manufacturing systems for the rechargeable secondary battery, renewable energy, and electronics industries. Founded in 2006 and headquartered in Cheonan, South Korea, the company specializes in automated optical inspection (AOI) systems that monitor and detect defects across the entire secondary battery manufacturing lifecycle for pouch, prismatic, and cylindrical battery form factors. The company operates through specialized business divisions focused on secondary battery equipment, industrial machine vision solutions, and automated process engineering. Its comprehensive product and service offerings include: electrode process inspection systems, consisting of high-resolution optical inspection equipment for slurry coating, roll pressing, slitting, and notching stages; assembly process equipment, comprising tab welding inspection systems, pouch forming and vacuum sealing inspection machines, jelly-roll and separator stacking aligners, and automated can-cap welding and terminal assembly units; formation and finishing equipment, including automated electrolyte filling machines, degassing inspection units, lead tab defect detectors, and high-precision dimensional verification systems; module and pack inspection platforms, covering busbar laser welding inspection devices, wire bonding verification units, and cell-to-pack assembly defect detectors; optical inspection solutions for photovoltaic solar cells and display panels; proprietary machine vision software platforms featuring real-time image processing and embedded deep-learning defect recognition algorithms; and turnkey equipment setup, field engineering, and systems maintenance services. Nsys serves Tier-1 electric vehicle battery manufacturers, energy storage system (ESS) producers, and industrial clean-tech companies across South Korea, North America, Europe, and Asia. In recent operational and strategic developments, Nsys has expanded its business model from a specialized inspection systems manufacturer into an integrated, comprehensive secondary battery equipment provider. The company completed a strategic equity investment in battery formation specialist Gapjin, established dedicated Formation and Mixing business divisions to supply turnkey equipment for post-assembly and electrode-preparation processes, gained qualification and registration as an official Samsung SDI Partner (SSP), advanced proprietary vision technologies targeting next-generation solid-state battery manufacturing and EV thermal safety compliance, and entered into joint research initiatives with the Korea Electric Power Corporation (KEPCO) to utilize turquoise hydrogen carbon byproducts for advanced battery conductive additives.