Top Run Total Solution Co., Ltd.

Top Run Total Solution Co., Ltd.

KKRX:336680
2,755.00
KRW
+65.00
(+2.42%)
19.17EPS
79.12P/E
110.19BMarket Cap
Nov 18Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
239,120.61
14,983.52
7,577.33
14,039.47
9,243.54
Basic EPS, GAAP
1,746
660.5
290
169
35.58
Free Cash Flow per Basic Share
-1,500.63
-1,053.02
227.12
-859.58
-546.68
Dividend per Share
62.57
10.57
5.28
99.9
28.81
Book Value per Share
1,787.62
2,353.26
4,636.57
4,655.82
5,145.23
Tangible Book Value per Share
1,572.48
2,163.32
4,486.98
3,839.36
4,365.61
Basic Weighted Avg Shares
2
34
69
39
68
Sales/Revenue/Turnover
482,462
513,877
519,655
550,111
628,060
Operating Margin (%)
3.46
6.02
5.01
1.62
0.54
Depreciation Expense
21,423
23,332
19,908
22,294
23,400
Net Income, GAAP
3,523
22,653
19,888
6,622
2,417
Effective Tax Rate (%)
30.13
11.56
12.9
1.44
28.27
Profit Margin (%)
0.73
4.41
3.83
1.2
0.38
Working Capital
-17,685
-29,766
39,631
-25,383
24,206
LT Debt
57,929
29,252
30,957
62,135
93,303
Total Equity
74,229
94,511
184,161
193,919
213,272
Return on Invested Capital (%)
- -
11.89
8.13
2.36
0.61
Return on Capital (%)
- -
14.81
9.86
4.08
2.86
Return on Common Equity (%)
- -
27.95
14.54
3.64
1.3

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
165,708
150,102
162,612
LT Borrowings
57,522
102,245
89,067
LT Finance Leases
4,613
4,321
4,236
Preferred Equity and Hybrid Capital
- -
1,248
1,248
Shares Outstanding
39
39
39
Market Capitalization
158,344
142,294
110,195

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
266,972
328,603
358,629
Cash, Cash Equivalents & STI
68,642
123,538
116,558
Accounts Receivable, Net
138,734
126,217
160,124
Inventories
45,927
50,704
57,014
Total Current Liabilities
292,355
289,249
334,423
Payables & Accruals
- -
- -
- -
ST Debt
165,708
150,102
162,612
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
5.3%
Free Cash Flow
- -
- -
-316.24%
Net Income, GAAP
- -
- -
-66.7%
Sales/Revenue/Turnover
- -
- -
5.86%
Total Cash Common Dividend
- -
- -
980.16%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
126,851
129,169
137,990
126,108
519,655
2025
126,823
120,982
148,341
153,965
550,111
2026
146,997
178,757
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
214.5
67.5
101
66.18
290
2025
21
-89
159.88
56.7
169
2026
-155.9
0.27
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.28
2025
- -
- -
- -
50
99.9
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yeong-Geun Park
Full Time Employees
185
Sector
Process industries
Industry
Chemicals: specialty
Address
Gumi South Korea
IPO Date
Nov 1, 2024
Business
Toprun Total Solution Co., Ltd. is a South Korea-based original design manufacturer and electronic components provider specializing in automotive display parts, optical solutions, precision mold engineering, and secondary battery components. Founded in 1989 and headquartered in Gumi, South Korea, the company operates across three primary business divisions: Automotive Electronics, Display Solutions, and Secondary Battery & New Business. The company's core products and services comprise automotive display solutions, including center information display modules, head-up display housings, digital cluster frames, backlight units, light guide plates, and curved OLED support plates; IT and consumer display components, including television and monitor chassis, optical sheets, diffusion plates, mold frames, and OLED panel reinforcement structures; secondary battery components, including electric vehicle battery cell holders, side plates, busbar frames, module covers, and battery management system housings; and precision manufacturing services, including high-precision injection molding, tooling design, optical bonding assembly, and surface-mount technology assembly. Toprun Total Solution serves global tier-one automotive component suppliers, flat-panel display manufacturers, and consumer electronics conglomerates across international facilities in South Korea, Vietnam, China, Poland, Mexico, and the United States. In recent developments, the company completed its initial public offering on the KOSDAQ market under ticker 336680 in November 2024 to fund global manufacturing capacity and next-generation product development. Additionally, the company has expanded its strategic footprint in the mobility sector through the commercialization of specialized plastic OLED reinforcement parts for premium automotive cockpits, strategic investments into micro-optical component technologies, and the expansion of dedicated electric vehicle battery component production lines across its North American and European production bases.