XEXYMIX Corporation

XEXYMIX Corporation

KKRX:337930
1,986.00
KRW
-24.00
(-1.19%)
356.29EPS
8.74P/E
93.18BMarket Cap
Nov 16Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,020.25
3,007.35
5,492.85
5,738.34
7,074.02
7,949.58
9,278.94
9,309.59
9,317.34
Basic EPS, GAAP
168
358
277.42
267
344
384
706
400
359.25
Free Cash Flow per Basic Share
147.6
161.07
-726.3
362.28
108.59
381.19
926.39
7.27
-15.82
Dividend per Share
- -
- -
- -
132.52
120.1
80.03
100.08
293.41
50.06
Book Value per Share
127.79
462.62
2,227.65
2,324.31
2,675
3,029.03
3,782.04
3,915.02
3,993.15
Tangible Book Value per Share
126.15
425.28
2,131.23
1,863.79
2,531.2
2,907.88
3,699.93
3,817.74
3,895.52
Basic Weighted Avg Shares
21
21
25
29
29
29
29
29
30
Sales/Revenue/Turnover
21,702
64,097
138,479
165,935
206,887
232,577
271,594
274,097
276,160
Operating Margin (%)
20.94
15.46
5.81
8.32
9.31
7.82
9.17
6.34
5.6
Depreciation Expense
14
882
3,179
4,943
7,034
7,845
9,171
9,923
9,936
Net Income, GAAP
3,574
7,630
6,994
7,721
10,061
11,235
20,665
11,777
10,648
Effective Tax Rate (%)
20.64
18.03
7.2
- -
22.41
18.29
20.14
9.76
11.66
Profit Margin (%)
16.47
11.9
5.05
4.65
4.86
4.83
7.61
4.3
3.86
Working Capital
2,522
20,036
48,750
34,140
49,868
61,240
106,426
96,269
96,970
LT Debt
- -
2,017
2,169
2,347
1,504
4,832
20,956
4,213
7,871
Total Equity
3,930
14,238
62,883
68,249
81,331
92,907
114,464
119,590
122,083
Return on Invested Capital (%)
- -
63.95
16.84
- -
17.48
15.3
15.82
10.7
9.43
Return on Capital (%)
- -
73.24
17.2
- -
12.19
11.11
17.67
8.77
7.83
Return on Common Equity (%)
- -
84.04
18.14
11.79
13.75
13.46
20.72
10.37
9.19

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
19,326
20,962
17,054
LT Borrowings
1,416
1,416
1,450
LT Finance Leases
2,798
6,689
6,422
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
153,427
121,674
93,184

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
146,577
154,180
141,890
Cash, Cash Equivalents & STI
42,759
38,435
25,455
Accounts Receivable, Net
12,419
12,584
19,219
Inventories
84,732
94,227
89,814
Total Current Liabilities
50,307
59,191
44,920
Payables & Accruals
- -
- -
- -
ST Debt
19,326
20,962
17,054
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.92%
4.48%
Free Cash Flow
- -
13.64%
-99.21%
Net Income, GAAP
- -
18.66%
-43.01%
Sales/Revenue/Turnover
- -
14.93%
0.92%
Total Cash Common Dividend
- -
- -
194.91%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53,155
76,363
68,200
73,875
271,594
2025
50,757
74,574
69,854
78,913
274,097
2026
53,015
74,378
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
93
306
152
154.35
706
2025
28
185
102.81
84.15
400
2026
28.56
144
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
60.06
- -
100.08
2025
- -
- -
50
- -
293.41
2026
- -
- -
- -
- -
- -

Company Description

CEO
Soo-Yeon Lee
Full Time Employees
215
Sector
Retail trade
Industry
Apparel/Footwear retail
Address
Seoul South Korea
IPO Date
Aug 13, 2020
Business
XEXYMIX Corporation is a South Korea-based consumer goods and apparel company primarily engaged in the design, development, marketing, and distribution of athleisure wear, athletic apparel, and lifestyle products. The company offers a diverse portfolio of consumer goods and services, which include: women's activewear comprising high-performance leggings, sports bras, tank tops, yoga wear, hoodies, and training jackets; men's sportswear consisting of compression shorts, performance tees, track pants, and casual active apparel; specialized sport-specific collections including golf apparel and accessories under the XEXYMIX Golf label, tennis apparel, and swimwear; athletic footwear, running shoes, and slides; athleisure-oriented cosmetics and personal care formulations under XEXYMIX Cosmetics; home hygiene and personal wellness devices under the Whia brand; nail beauty products and accessories under the Gelato Factory brand; and digital performance marketing and brand incubation services conducted through specialized marketing subsidiaries. Founded in 2017 and headquartered in Seoul, South Korea, XEXYMIX Corporation distributes its products through an omnichannel ecosystem comprising proprietary direct-to-consumer e-commerce platforms, company-owned flagship stores, department store concessions, and duty-free retail outlets across South Korea, Japan, Greater China, Taiwan, and Southeast Asia, while facilitating international distribution to global consumers via cross-border online sales channels. In recent operational and strategic developments, the company has undertaken major international expansion and corporate restructuring initiatives to scale its core athleisure brand globally. Key developments include: establishing a strategic retail distribution and offline store expansion partnership with YY Sports to accelerate retail presence across tier-1 and tier-2 cities in mainland China, including store launches in key retail centers such as Shanghai; expanding direct international corporate subsidiaries and dedicated standalone retail stores in prime metropolitan shopping districts across Japan and Taiwan; launching and scaling new high-margin product categories including golf, tennis, and performance outdoor wear; and optimizing its brand portfolio by streamlining non-core lifestyle ventures to focus capital and marketing resources on international omnichannel growth and core activewear penetration.