Nexa Dynamics Co. Ltd.

Nexa Dynamics Co. Ltd.

KKRX:351320
5,350.00
KRW
+435.00
(+8.85%)
-286.66EPS
34.09BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,282.43
2,300.99
1,514.85
735.5
386.78
528.19
153.03
Basic EPS, GAAP
176
-371
36
-292
-377
-490
-392.96
Free Cash Flow per Basic Share
-282.62
-509.75
11.34
-284.08
-59.82
-349.86
-142.61
Dividend per Share
- -
10.05
55.17
16.01
- -
- -
- -
Book Value per Share
3,244.61
1,314.68
1,235.43
881.13
806.93
714.8
640.43
Tangible Book Value per Share
3,233.6
1,303.95
1,227.62
875.67
803.39
711.85
637.83
Basic Weighted Avg Shares
16
16
22
22
22
25
29
Sales/Revenue/Turnover
36,160
37,856
32,944
16,179
8,530
13,013
4,399
Operating Margin (%)
7.09
4.63
-0.48
-56.96
-79.11
-75.03
-212.64
Depreciation Expense
410
833
877
912
944
1,347
1,431
Net Income, GAAP
2,788
-6,104
783
-6,423
-8,315
-12,072
-11,296
Effective Tax Rate (%)
2.52
- -
188.8
- -
- -
- -
- -
Profit Margin (%)
7.71
-16.12
2.38
-39.7
-97.47
-92.77
-256.79
Working Capital
2,830
17,337
14,857
6,445
-2,138
-5,038
-23,487
LT Debt
9,033
9,313
6,820
6,080
6,213
11,364
11,164
Total Equity
14,715
28,941
29,425
21,806
20,410
21,280
19,485
Return on Invested Capital (%)
- -
- -
0.34
- -
- -
- -
- -
Return on Capital (%)
- -
- -
3.51
- -
- -
- -
- -
Return on Common Equity (%)
- -
-29.92
2.9
-27.57
-44.75
-62.93
-73.37

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8,489
8,915
33,562
LT Borrowings
10,000
10,000
10,000
LT Finance Leases
1,364
1,270
1,164
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
30
30
Market Capitalization
36,577
37,687
34,094

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
16,080
17,274
26,216
Cash, Cash Equivalents & STI
4,357
1,686
13,715
Accounts Receivable, Net
1,804
1,437
949
Inventories
354
1,176
856
Total Current Liabilities
21,118
23,328
49,704
Payables & Accruals
- -
- -
- -
ST Debt
8,489
8,915
33,562
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
14.06%
4.26%
Free Cash Flow
- -
-435.14%
553.38%
Net Income, GAAP
- -
-255.5%
45.19%
Sales/Revenue/Turnover
- -
-10.78%
52.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,898
3,087
622
1,961
8,530
2025
9,082
967
1,196
1,755
13,013
2026
584
865
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-72
-76
-88
-142
-377
2025
-37
-146
-116.07
-101.05
-490
2026
-79.12
-97.48
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
48
Sector
Electronic technology
Industry
Semiconductors
Address
Siheung-si South Korea
IPO Date
Jun 22, 2020
Business
Nexa Dynamics Co. Ltd. develops, manufactures, and commercializes precision display manufacturing equipment, semiconductor process systems, factory automation robotics, secondary battery materials, and artificial intelligence server hardware. The company provides flat panel display bonding and inspection equipment, including polarizer attach in-line systems; Chip-on-Glass, Film-on-Glass, Outer Lead Bonding, and Printed Circuit Board bonding systems; semi-automatic Outer Lead Bonding and integrated bonding units; semi-automatic scriber systems; pad cleaners; automated optical inspection systems; fluid and adhesive dispensers; multi-module testers; edge linking systems; and precision inkjet printing systems for liquid crystal displays, organic light-emitting diodes, and light-emitting diode panels. It also offers factory automation and logistics solutions, comprising autonomous mobile robot systems for automated facility transport and smart rack storage systems for display modules, as well as secondary battery materials, including specialized chemical binders and electrode coating additives for energy storage cells. In addition, the company produces and integrates high-performance AI GPU servers, data center compute infrastructure, and server components. Nexa Dynamics markets its products to display manufacturers, semiconductor fabricators, electronics producers, and enterprise information technology customers primarily in South Korea, Japan, and the broader Asia-Pacific region. Founded in 2003 as Solution Advanced Technology Co., Ltd. and formerly known as SAT Engineering Co., Ltd., the company officially rebranded to Nexa Dynamics Co. Ltd. in March 2025 and maintains its headquarters and manufacturing operations in Siheung-si, South Korea. In recent developments, the company executed a strategic pivot to establish itself as an AI server and high-density computing infrastructure provider, supported by a 13 billion South Korean won capital increase. In September 2026, Siwon Innotech Co., Ltd. became the company's largest shareholder by acquiring a 28.71% equity stake through a third-party allotment, accompanied by the appointment of new executive leadership with deep industry backgrounds in semiconductors and enterprise IT. During the same period, Nexa Dynamics secured a 1.15 million US dollar supply contract for AI servers and specialized components with a Japanese information technology enterprise and initiated construction of a 6,600-square-meter AI GPU server assembly facility located in the Sihwa Industrial Complex, targeted for pilot production in late 2026 and commercial mass production in 2027.