1. South Korea Stocks

  2. •

    Consumer non-durables

  3. •

    Household/Personal care
C&C International Co.,Ltd.

C&C International Co.,Ltd.

KKRX:352480
19,040.00
KRW
-580.00
(-2.96%)
616.36EPS
34.49P/E
285.44BMarket Cap
Nov 05Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9,256.63
10,876.64
7,963.7
10,101.85
13,060.71
22,037.15
28,293.76
26,835.28
23,054.27
Basic EPS, GAAP
898
884.67
866
-654
1,646
3,142
3,245
1,329
619.09
Free Cash Flow per Basic Share
-45.63
0.38
-771.35
-669.02
435.66
302.95
987.04
748.24
-623.41
Dividend per Share
253.25
199.94
159.96
216.88
- -
- -
- -
929.97
- -
Book Value per Share
2,855.69
3,472.03
4,158.31
11,794.32
13,422.35
17,263.72
20,585.47
26,035.63
26,110.39
Tangible Book Value per Share
2,791.93
3,407.35
4,104.13
11,747.22
13,382.02
17,170.26
20,498.5
25,722.84
25,621.28
Basic Weighted Avg Shares
8
8
11
9
10
10
10
11
13
Sales/Revenue/Turnover
69,447
81,598
89,612
91,294
130,606
220,327
282,884
288,478
292,757
Operating Margin (%)
12.02
11.95
16.03
2.49
13.36
14.56
10.24
7.69
4.27
Depreciation Expense
2,592
3,132
3,461
4,754
5,418
7,073
9,769
9,587
10,684
Net Income, GAAP
6,737
6,637
9,745
-5,910
16,460
31,414
32,444
14,287
7,862
Effective Tax Rate (%)
13.72
6.89
10.08
- -
14.88
9.13
9.63
6.48
- -
Profit Margin (%)
9.7
8.13
10.87
-6.47
12.6
14.26
11.47
4.95
2.69
Working Capital
29,809
31,090
-6,026
43,009
59,241
102,321
69,170
181,830
168,556
LT Debt
37,250
43,794
24,568
3,093
1,997
24,276
1,458
575
1,709
Total Equity
27,757
33,748
40,419
117,909
134,185
172,587
205,795
354,425
349,079
Return on Invested Capital (%)
- -
10.79
12.94
- -
9.53
14.99
10.43
5.97
- -
Return on Capital (%)
- -
8.4
10.09
- -
11.02
16.92
14.08
4.54
- -
Return on Common Equity (%)
- -
21.58
26.28
-7.47
13.06
20.48
17.15
5.1
2.86

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
63,325
33,826
34,080
LT Borrowings
- -
- -
- -
LT Finance Leases
575
1,738
1,709
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
13
Market Capitalization
403,627
358,024
285,436

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
264,046
241,285
235,917
Cash, Cash Equivalents & STI
191,041
160,273
149,430
Accounts Receivable, Net
39,273
41,865
40,715
Inventories
29,114
33,369
40,550
Total Current Liabilities
82,216
68,097
67,361
Payables & Accruals
- -
- -
- -
ST Debt
63,325
33,826
34,080
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
65.12%
72.22%
Free Cash Flow
- -
-5.11%
-18.49%
Net Income, GAAP
- -
-100.19%
-55.96%
Sales/Revenue/Turnover
- -
28.8%
1.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
72,150
80,338
74,123
56,272
282,884
2025
65,982
73,897
75,361
73,238
288,478
2026
70,837
73,321
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,133
1,779
17
315.8
3,245
2025
406
121
746.38
113.89
1,329
2026
373.39
-459.32
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
929.97
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
Full Time Employees
666
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Hwaseong-si South Korea
IPO Date
May 17, 2021
Website
cnccosmetic.com
Similar Companies
Procter & Gamble Company (The) (NYSE:PG)
Cupid Limited (NSE:CUPID)
Hindustan Unilever Limited (NSE:HINDUNILVR)
Colgate-Palmolive (India) Limited (NSE:COLPAL)
Dabur India Limited (NSE:DABUR)
e.l.f. Beauty, Inc. (NYSE:ELF)
Business
C&C International Co.,Ltd. is a South Korea-based original development manufacturing (ODM) and original equipment manufacturing (OEM) company primarily engaged in the research, formulation, design, and manufacturing of color cosmetics and personal care products. The company provides comprehensive, turnkey beauty solutions encompassing product planning, proprietary formula development, packaging engineering, quality control, regulatory testing, and mass-scale production for prestige, indie, and mass-market cosmetics brands worldwide. Its core product portfolio includes lip makeup, such as lipsticks, liquid lip tints, lip glosses, lip liners, lip balms, and lip oils; eye makeup, such as mechanical and liquid eyeliners, eye shadow sticks, powder eye shadows, eyebrow pencils, and mascaras; and face makeup, such as cushion foundations, liquid foundations, concealers, blushes, highlighters, bronzers, and makeup primers; alongside an expanding range of skincare formulations, including serums, moisturizers, and cleansing products. Founded in 1997 and headquartered in Hwaseong-si, Gyeonggi-do, South Korea, C&C International operates domestic manufacturing plants and research and innovation centers in Hwaseong and Yongin, alongside an overseas manufacturing subsidiary, Shanghai C&C Cosmetics Co., Ltd., in China, distributing its products across major global markets including South Korea, North America, Europe, Japan, and Southeast Asia. In recent corporate developments, the company initiated the construction of a major new production facility in the Cheongju Central Valley with an investment of approximately 130 billion KRW, aimed at expanding its total annual production capacity to roughly 1.45 billion units and accelerating its strategic diversification into comprehensive skincare manufacturing. In addition, the company completed a major ownership and governance transition following a controlling buyout by the private equity fund Beauty Synergy 2025, managed by Ascent Equity Partners, supported by strategic co-investment from Shinsegae Food to enhance long-term capital stability and scale global market operations.