AUTO& Inc.

AUTO& Inc.

KKRX:353590
1,481.00
KRW
-18.00
(-1.20%)
-486.23EPS
21.28BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
194,594.55
7,026.69
5,490.37
3,749.39
4,707.31
4,441.33
4,591.95
4,193.56
Basic EPS, GAAP
-2,841.99
488
191
-189
-87
-426
-403
-486.23
Free Cash Flow per Basic Share
-43,554.26
86.75
-47.32
-292.17
-5.44
202.94
-84.26
318.87
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
13.47
458.76
1,651.11
2,336.53
2,247.25
1,834.11
1,444.22
1,310.55
Tangible Book Value per Share
-213.98
239.39
1,426.93
2,128.74
2,039.5
1,769.17
1,415.38
1,283.45
Basic Weighted Avg Shares
- -
7
9
13
13
13
13
13
Sales/Revenue/Turnover
31,788
49,445
50,341
47,843
60,355
57,231
59,112
54,029
Operating Margin (%)
-0.93
9.59
5.84
-7.97
-4.64
-5.77
1.27
-3.06
Depreciation Expense
1,513
1,707
2,034
2,269
2,467
2,096
1,762
1,549
Net Income, GAAP
-464
3,434
1,751
-2,412
-1,115
-5,489
-5,188
-6,265
Effective Tax Rate (%)
- -
4.21
2.71
- -
- -
- -
- -
- -
Profit Margin (%)
-1.46
6.94
3.48
-5.04
-1.85
-9.59
-8.78
-11.59
Working Capital
2,380
5,888
8,644
18,257
16,899
13,003
9,545
9,220
LT Debt
5,612
6,445
5,433
3,708
2,777
4,296
1,423
2,583
Total Equity
134
4,547
16,365
30,084
28,935
23,615
18,595
16,874
Return on Invested Capital (%)
- -
27.85
11.6
- -
- -
- -
- -
- -
Return on Capital (%)
- -
27.68
9.86
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
146.73
16.75
-10.38
-3.78
-20.89
-24.58
-31.43

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18,842
16,245
16,314
LT Borrowings
- -
1,400
1,400
LT Finance Leases
1,423
1,258
1,183
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
46,803
34,893
21,283

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
44,290
41,202
41,199
Cash, Cash Equivalents & STI
20,403
19,379
18,580
Accounts Receivable, Net
11,767
10,158
10,621
Inventories
10,190
9,361
11,035
Total Current Liabilities
34,745
31,756
31,979
Payables & Accruals
- -
- -
- -
ST Debt
18,842
16,245
16,314
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
60.06%
-21.26%
Free Cash Flow
- -
-700.43%
-141.48%
Net Income, GAAP
- -
9.23%
-5.49%
Sales/Revenue/Turnover
- -
4.22%
3.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14,649
15,169
13,732
13,681
57,231
2025
12,853
16,580
14,657
15,021
59,112
2026
11,096
13,255
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-19
-90
-21
-295.83
-426
2025
-70
17
-116.02
-233.97
-403
2026
-112.49
-24
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chan-Wook Choi
Full Time Employees
205
Sector
Consumer non-durables
Industry
Household/Personal care
Address
Anyang-si South Korea
IPO Date
Jan 20, 2022
Website
auton.kr
Business
AUTO& Inc. is a South Korea-based automotive mobility lifestyle and commerce platform company that connects the automotive before-market and aftermarket sectors. Originally established as an in-house venture within Hyundai Motor Group in 2008 and officially incorporated in 2012, the company specializes in the development, procurement, and commercial distribution of automotive accessories, maintenance supplies, and smart mobility solutions. AUTO& operates primarily through two core business segments: the E-Commerce Platform division and the After-market to Before-market (A2B) Products and Services division. The company offers a comprehensive portfolio of products and services organized into distinct operational channels: B2C Mobility Commerce Platforms, which encompass the operation and management of dedicated customer membership commerce channels, including the Hyundai Members Mall, Kia Members Mall, and Genesis accessory portals, supplying customized vehicle add-ons, interior styling accessories, car care supplies, camping and outdoor leisure gear, and pet travel accessories; B2B Maintenance, Repair, and Operations (MRO) Platforms, providing wholesale distribution of vehicle maintenance supplies, workshop tools, automotive fluids, replacement consumables, and diagnostic equipment directly to authorized service networks, notably Hyundai Bluehands and Kia Auto Q service centers; A2B Product Development and Supply, designing, engineering, and manufacturing original equipment manufacturer (OEM) customized options and delivery goods for new vehicles under genuine accessory programs, such as H-Genuine Accessories, KIA-Genuine Accessories, and Genesis bespoke lines, including paint protection films (PPF), integrated built-in air purifiers, customized trunk organizers, smart key cases, and emergency maintenance kits; Automotive Care and Aftermarket Brand Distribution, marketing and distributing proprietary detailing products alongside international premium car care brands, including Soft99 and its proprietary Detailing line of vehicle cleaning, coating, and surface care formulations; and Smart Mobility and Electric Vehicle Solutions, developing specialized electric vehicle (EV) charging accessories, connected vehicle devices, smart automotive electronics, and IoT-enabled mobility lifestyle products. In recent developments, AUTO& has accelerated its strategic business expansion to support the automotive industry's transition toward electric vehicles and smart mobility platforms. The company has introduced an expanded lineup of dedicated EV accessories, portable energy solutions, and intelligent automotive electronics designed for next-generation electric and connected vehicle architectures. AUTO& has also advanced the integration of AI-driven product recommendation algorithms and IoT-enabled commerce capabilities across its B2C and B2B platforms to streamline procurement workflows for retail vehicle owners and certified service technicians. Furthermore, the company has aligned its aftermarket distribution and vehicle reconditioning capabilities to support certified pre-owned (CPO) vehicle operations, broadening its supply of vehicle inspection consumables, detailing solutions, and refurbishment parts. Headquartered in Anyang-si, Gyeonggi-do, South Korea, AUTO& primarily serves automotive consumers, original equipment manufacturers, and authorized service networks throughout South Korea.