AXGATE Co., Ltd.

AXGATE Co., Ltd.

KKRX:356680
14,280.00
KRW
-350.00
(-2.39%)
198.28EPS
83.64P/E
489.06BMarket Cap
Nov 12Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
3,108.6
4,588.52
5,656.73
1,492.79
1,831.74
1,597.87
1,512.99
1,689.78
1,818.55
Basic EPS, GAAP
168
448
629
165
219
11
140
136
204.92
Free Cash Flow per Basic Share
-306.01
-506.87
901.77
30.83
138.03
69.77
-192.11
5.54
-65.62
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
414.22
503.78
637.95
833.89
1,080.59
1,417.85
1,556.26
1,692.04
1,729.29
Tangible Book Value per Share
401.3
493.18
626.94
823.19
1,066.68
1,399.94
1,539.24
1,670.7
1,710.07
Basic Weighted Avg Shares
4
4
4
21
21
27
29
28
29
Sales/Revenue/Turnover
12,963
19,161
23,648
31,101
38,299
42,821
43,216
48,136
51,889
Operating Margin (%)
4.87
9.75
11.44
12.48
14.15
9.58
8.06
7.8
10.83
Depreciation Expense
302
342
387
471
531
703
1,008
1,230
1,344
Net Income, GAAP
701
1,871
2,630
3,438
4,579
295
3,999
3,874
5,847
Effective Tax Rate (%)
- -
- -
4.92
12.16
16.35
- -
2.68
- -
3.75
Profit Margin (%)
5.4
9.76
11.12
11.05
11.96
0.69
9.25
8.05
11.27
Working Capital
7,050
7,619
10,590
14,325
18,699
30,727
23,340
24,603
26,418
LT Debt
291
777
1,473
1,333
1,235
839
658
471
389
Total Equity
8,653
10,524
13,326
17,419
22,573
40,385
44,405
48,280
49,342
Return on Invested Capital (%)
- -
- -
17.29
16.6
17.81
- -
6.87
- -
9.5
Return on Capital (%)
- -
- -
17.73
17.37
18.68
- -
8.48
- -
10.89
Return on Common Equity (%)
- -
19.51
22.05
22.36
22.9
0.94
9.43
8.36
12.6

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
10,187
10,181
10,180
LT Borrowings
471
428
386
LT Finance Leases
- -
- -
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
217,995
188,891
489,062

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
42,707
40,527
44,584
Cash, Cash Equivalents & STI
17,781
18,191
17,033
Accounts Receivable, Net
14,424
8,678
8,026
Inventories
9,098
11,187
16,427
Total Current Liabilities
18,104
14,615
18,166
Payables & Accruals
- -
- -
- -
ST Debt
10,187
10,181
10,180
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
31.58%
8.72%
Free Cash Flow
- -
-53.05%
-102.87%
Net Income, GAAP
- -
244.76%
-3.12%
Sales/Revenue/Turnover
- -
15.75%
11.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,710
8,611
6,504
20,391
43,216
2025
7,351
10,683
8,872
21,229
48,136
2026
9,696
12,092
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
-4
-39
176.93
140
2025
-32
1
-79.17
246.85
136
2026
16.87
20.37
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gab-Soo Joo
Full Time Employees
145
Sector
Electronic technology
Industry
Computer communications
Address
Dongducheon-si South Korea
IPO Date
Mar 16, 2023
Website
axgate.com
Business
AXGATE Co., Ltd. is a South Korea-based cybersecurity company engaged in the development, manufacture, and distribution of network security hardware appliances and software solutions. The company specializes in secure network connectivity, perimeter defense, and data protection for government bodies, public institutions, financial services firms, telecommunications operators, defense organizations, and commercial enterprises. AXGATE Co., Ltd. operates primarily across its Network Security, Quantum Cryptography Security, Home IoT Security, and Security Maintenance and Integration business segments. The company's comprehensive product and service portfolio comprises virtual private network (VPN) solutions, including high-performance IPsec VPN and SSL VPN gateways under the AXGATE VPN brand; next-generation firewalls (NGFW) and unified threat management (UTM) appliances under the AXGATE Series, integrating deep packet inspection, intrusion prevention systems (IPS), anti-distributed denial-of-service (Anti-DDoS) mitigation, web filtering, and application control; SSL decryption and inspection systems under the AXGATE SSL Inside line; centralized security management platforms, including Enterprise Security Management (ESM) and Threat Management Systems (TMS); quantum-secured networking equipment, including Quantum Random Number Generator (QRNG)-embedded VPN appliances and Post-Quantum Cryptography (PQC) security modules; smart home and residential IoT network security gateways engineered for apartment wall-pad separation and endpoint protection; and professional security consulting, systems integration, network engineering, and technical maintenance services. In recent strategic developments, AXGATE Co., Ltd. completed its public listing on the KOSDAQ market (KRX: 356680) via a merger with a special purpose acquisition company and has accelerated the commercialization of quantum-resistant security and Zero Trust Network Access (ZTNA) solutions. The company has formed strategic partnerships with telecommunications providers and quantum technology developers to deploy QRNG- and PQC-enabled secure communication gateways for national defense and critical infrastructure sectors. In addition, AXGATE Co., Ltd. has scaled its residential smart home security business to address government mandates requiring logical and physical network separation in multi-unit housing complexes, while expanding its product roadmap into cloud-native security gateways and AI-driven automated threat analysis. Founded in 2010, AXGATE Co., Ltd. is headquartered in Seoul, South Korea, and delivers its solutions across domestic and regional Asia-Pacific markets.