MASTERN PREMIER REIT 1 Co., Ltd.

MASTERN PREMIER REIT 1 Co., Ltd.

KKRX:357430
730.00
KRW
+5.00
(+0.69%)
-12.17EPS
16.08BMarket Cap
2020 Y
2021 Y
2021 Y
2022 Y
2022 Y
2022 Y
2023 Y
2023 Y
2024 Y
2024 Y
2025 Y
2025 Y
2026 Y
TTM
Revenue per Share
- -
108.9
31.43
882.88
140.95
204.57
155.22
148.94
113.19
158.62
111.88
135.43
115.49
104.31
Basic EPS, GAAP
-193.96
103.09
18.04
825.68
33.36
110.64
24.92
-202.3
-401.4
53.82
-428.8
65.2
-148.6
-12.17
Free Cash Flow per Basic Share
-122.04
52.39
125.67
191.66
72.97
86.69
136.85
142.86
89.06
82.38
48.89
58.58
70.42
- -
Dividend per Share
- -
- -
106.48
25.69
74.45
196.06
108.01
147.93
148.38
84.18
40.74
61.04
96.74
- -
Book Value per Share
94.69
551.13
542.25
5,232.5
4,976.48
- -
4,915.8
4,561.52
3,995.67
3,963.22
3,316.37
3,325.48
3,088.03
3,060.2
Tangible Book Value per Share
94.69
551.13
542.25
5,232.5
4,976.48
- -
4,915.8
4,561.52
3,995.67
3,963.22
3,316.37
3,325.48
3,088.03
3,060.2
Basic Weighted Avg Shares
- -
4
2
9
24
24
27
27
27
27
29
30
31
31
Sales/Revenue/Turnover
- -
436
48
7,560
3,434
4,984
4,258
4,082
3,102
4,344
3,222
4,129
3,523
3,182
Operating Margin (%)
- -
94.46
57.79
95.73
11.97
33.33
3.48
-133.63
-340.73
39.13
-338.73
66.94
-71.18
32.59
Depreciation Expense
- -
- -
- -
- -
545
551
630
658
632
659
690
609
641
644
Net Income, GAAP
-60
412
27
7,071
813
2,696
684
-5,544
-11,001
1,474
-12,349
1,988
-4,533
-371
Effective Tax Rate (%)
- -
- -
2.62
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
94.67
57.38
93.52
23.67
54.08
16.06
-135.83
-354.62
33.93
-383.28
48.14
-128.66
-11.67
Working Capital
1,437
983
1,040
-1,094
9,847
- -
10,731
9,882
6,489
-650
-1,445
-798
-3,223
-54,714
LT Debt
- -
- -
- -
- -
42,265
- -
42,646
42,652
42,309
42,925
38,775
40,159
40,392
- -
Total Equity
1,437
8,365
8,231
79,421
136,402
- -
134,731
125,021
109,512
108,623
101,167
101,445
94,201
93,352
Return on Invested Capital (%)
- -
8.39
0.32
15.46
0.31
- -
- -
- -
- -
1.1
- -
1.9
- -
- -
Return on Capital (%)
- -
8.41
0.33
15.37
0.9
- -
- -
- -
- -
1.63
- -
3.01
- -
- -
Return on Common Equity (%)
- -
8.41
0.33
16.13
0.75
- -
- -
-4.27
-9.38
1.35
-11.77
1.96
-4.63
-0.38

Capital Structure

KRW

•

in mil. unless spec.
Jun'25
Dec'26
Jun'27
ST Debt
4,500
4,500
45,423
LT Borrowings
38,872
40,035
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
31
31
Market Capitalization
42,768
50,242
16,076

Working Capital

KRW

•

in mil. unless spec.
Jun'25
Dec'26
Jun'27
Total Current Assets
5,287
4,559
4,330
Cash, Cash Equivalents & STI
5,055
4,300
2,648
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
7,985
9,013
59,044
Payables & Accruals
- -
- -
- -
ST Debt
4,500
4,500
45,423
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-5.39%
-7.14%
Free Cash Flow
83.03%
-7.14%
20.27%
Net Income, GAAP
2,337.85%
-279.37%
-328.04%
Sales/Revenue/Turnover
1,565.57%
0.73%
-14.68%
Total Cash Common Dividend
94.74%
5.01%
58.57%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
940
- -
1,193
- -
4,129
2026
- -
- -
1,029
- -
3,523
2027
2,153
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-392.1
- -
8.4
- -
65.2
2026
- -
- -
-28.9
- -
-148.6
2027
16.7
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
61.04
2026
- -
- -
- -
- -
96.74
2027
- -
- -
- -
- -
- -

Company Description

CEO
Beom-Sik Jeong
Sector
Finance
Industry
Real estate investment trusts
Address
Seoul South Korea
IPO Date
May 31, 2022
Business
Mastern Premier REIT 1 Co., Ltd. is a South Korea-based real estate investment trust focused on the acquisition, ownership, management, leasing, and operation of prime income-generating commercial real estate assets. Founded in February 2020 and headquartered in Seoul, South Korea, the trust operates as an externally managed corporate REIT overseen by its asset management company, Mastern Investment Management Co., Ltd., and conducts investments both directly and indirectly through wholly owned subsidiaries, including Mastern Global REIT Co., Ltd., and specialized real estate private equity vehicles across South Korea and Western Europe. The company provides real estate leasing, property management, and investment solutions categorized across two primary asset classes: Commercial Office Assets and Logistics Infrastructure. Its systematic product and service offerings comprise: prime office asset leasing and facilities management, headlined by core corporate office properties such as the Crystal Park office complex in Neuilly-sur-Seine within the Paris metropolitan area, France; e-commerce logistics and fulfillment center leasing, including modern warehouse facilities such as the Normandy Amazon logistics center and the South France Amazon distribution center in France; temperature-controlled and cold-storage warehouse management, featuring equity-backed interests in domestic facilities such as the Incheon Hangdong smart cold-storage logistics center in South Korea; and real estate portfolio and investment management services, encompassing equity investment management, debt capital optimization, cross-border currency hedging, and regular dividend distribution administration for retail and institutional shareholders. The trust leases its premises to creditworthy multinational corporations and domestic industry leaders, including global e-commerce and logistics operators, professional service providers, and consumer goods conglomerates. In recent developments, Mastern Premier REIT 1 Co., Ltd. has executed significant financial, operational, and portfolio rebalancing initiatives to bolster liquidity and mitigate risks associated with elevated global interest rates and European commercial property valuations. The company completed debt refinancing negotiations and currency hedging rollovers for its core European holdings, notably the Crystal Park office complex. To improve balance sheet health and service maturing liabilities, the trust implemented capital-raising measures through a rights offering and initiated structured asset disposition processes aimed at divesting selected European logistics assets and its equity stake in the Incheon Hangdong logistics center. In addition, the REIT carried out board and leadership realignments to enhance governance, strengthen risk monitoring across overseas assets, and stabilize operational cash flows for future dividend distributions.