1. South Korea Stocks

  2. •

    Technology services

  3. •

    Packaged software
SKAI worldwide Co. Ltd.

SKAI worldwide Co. Ltd.

KKRX:357880
1,682.00
KRW
-169.00
(-9.13%)
-590.97EPS
148.92BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
708.64
1,825.88
1,058.63
983.3
1,249.03
1,449.89
447.14
297.44
Basic EPS, GAAP
-510.46
-1,612.96
75.15
-22.56
-857.24
-1,737
-424
-585.48
Free Cash Flow per Basic Share
-236.57
-469.06
-237.14
17.42
-549.02
-866.5
-122.7
-82.12
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-969.88
-212.05
1,733.08
1,737.87
786.03
305.42
247.38
385.12
Tangible Book Value per Share
-971.4
-242.31
1,690.53
1,547.18
413.14
248.1
240.58
379.1
Basic Weighted Avg Shares
19
6
16
20
19
14
35
43
Sales/Revenue/Turnover
13,660
11,576
16,415
19,175
24,262
19,849
15,642
12,692
Operating Margin (%)
-47.86
-7.42
7.21
8.45
-51.07
-60.78
-28.08
-63.73
Depreciation Expense
755
596
633
1,181
1,465
1,568
959
859
Net Income, GAAP
-9,840
-10,226
1,165
-440
-16,652
-23,779
-14,832
-24,983
Effective Tax Rate (%)
- -
- -
0.68
459.61
- -
- -
- -
- -
Profit Margin (%)
-72.03
-88.34
7.1
-2.29
-68.63
-119.8
-94.82
-196.84
Working Capital
-8,221
-4,726
28,460
36,186
-13,778
-8,852
1,555
-12,372
LT Debt
383
551
109
18,976
1,177
525
48
54
Total Equity
-18,696
-4,088
33,408
34,786
17,727
11,414
13,242
20,173
Return on Invested Capital (%)
- -
- -
7.09
-13.33
- -
- -
- -
- -
Return on Capital (%)
- -
- -
7.61
-10.61
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
-1.31
-68.27
-185.45
-129.35
-175.41

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
11,680
12,445
8,622
LT Borrowings
- -
- -
- -
LT Finance Leases
48
40
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
51
51
51
Market Capitalization
81,167
160,351
148,916

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
26,007
6,363
5,197
Cash, Cash Equivalents & STI
1,529
1,529
573
Accounts Receivable, Net
3,496
2,022
2,366
Inventories
394
715
261
Total Current Liabilities
24,452
21,313
17,569
Payables & Accruals
- -
- -
- -
ST Debt
11,680
12,445
8,622
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-196.36%
16.01%
Free Cash Flow
- -
-675.43%
-63.82%
Net Income, GAAP
- -
688.23%
-37.63%
Sales/Revenue/Turnover
- -
9.15%
-21.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,372
7,715
4,001
-3,816
19,849
2025
2,057
6,865
2,515
4,205
15,642
2026
3,234
2,738
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-115.48
1.07
-122.14
-582.73
-1,737
2025
-103.7
36
-109.3
-246.63
-424
2026
-115.5
-131
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Jae-Hyeok Shin
Full Time Employees
37
Sector
Technology services
Industry
Packaged software
Address
Seoul South Korea
IPO Date
Nov 10, 2021
Website
bitnine.net
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
SKAI worldwide Co., Ltd. is a South Korea-based technology company specializing in artificial intelligence solutions, graph database management systems, and enterprise data analytics platforms. The company develops and delivers high-performance data infrastructure and cognitive computing software designed to store, manage, and analyze complex connected data networks. Its core product and service portfolio comprises AgensGraph, a multi-model graph database management system that integrates relational and graph data architectures; Apache AGE, an open-source graph extension for PostgreSQL; Knowledge Graph AI and Graph-enhanced Retrieval-Augmented Generation solutions that combine large language models with graph databases to improve enterprise AI accuracy; Agens Browser and Agens Analytics, specialized visualization and query tools for graph data exploration; and professional IT services including graph data modeling, database migration, system integration, and technical consulting. The company serves enterprise clients, financial institutions, telecommunications providers, healthcare organizations, and government agencies across South Korea, North America, Europe, and the Asia-Pacific region. In recent developments, the company completed a comprehensive corporate restructuring and changed its name from Bitnine Co., Ltd. to SKAI worldwide Co., Ltd. to signify its strategic shift toward global AI infrastructure, scalable enterprise knowledge systems, and integrated digital intelligence solutions. Alongside this reorganization, the company strengthened its governance and management structure, established strategic partnerships to expand its global AI distribution channels, secured new capital allocations to accelerate overseas market penetration, and released upgraded graph database modules optimized for generative AI and real-time enterprise analytics. Founded in 2013, SKAI worldwide Co., Ltd. is headquartered in Seoul, South Korea, and operates international business and research subsidiaries in the United States.