DREAMINSIGHT Co., Ltd.

DREAMINSIGHT Co., Ltd.

KKRX:362990
1,111.00
KRW
-5.00
(-0.45%)
-14.33EPS
18.48BMarket Cap
Nov 27Next Earn
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
39,118.77
3,181.13
4,243.72
1,043.61
1,198.48
1,120.38
1,223.43
1,235.13
Basic EPS, GAAP
13,375
542
1,147
240
277
54
-25
-14.33
Free Cash Flow per Basic Share
2,603.74
-423.11
2,450.97
-296.45
472.99
-390
-132.39
-24.04
Dividend per Share
80.37
- -
- -
- -
- -
- -
13.95
- -
Book Value per Share
337.61
709.64
966.28
1,261.63
1,568.03
2,049.26
2,020.72
1,987.01
Tangible Book Value per Share
337.61
702.44
958.66
1,255.04
1,561.54
1,913.94
1,873.99
1,834.84
Basic Weighted Avg Shares
- -
3
3
14
14
16
16
16
Sales/Revenue/Turnover
7,824
9,161
12,231
15,131
17,374
18,120
20,018
20,192
Operating Margin (%)
36.11
15.54
29.72
22.93
23.48
10.25
-5.8
-4.02
Depreciation Expense
184
334
912
1,051
1,045
1,095
1,536
1,492
Net Income, GAAP
2,675
1,561
3,306
3,480
4,016
873
-409
-234
Effective Tax Rate (%)
10.55
- -
7.8
5.48
8.67
6.54
- -
- -
Profit Margin (%)
34.19
17.04
27.03
23
23.11
4.82
-2.04
-1.16
Working Capital
4,068
4,279
5,218
7,980
12,487
17,125
14,342
11,930
LT Debt
1,469
113
1,008
2,721
2,413
5,191
4,886
4,713
Total Equity
4,898
10,295
14,019
18,304
22,749
33,602
33,133
32,580
Return on Invested Capital (%)
- -
- -
22.77
16.12
14.74
5.03
- -
- -
Return on Capital (%)
- -
- -
23.19
17.79
16.71
3.16
- -
- -
Return on Common Equity (%)
- -
20.55
27.19
21.53
19.56
3.1
-1.23
-0.72

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,856
2,881
3,005
LT Borrowings
4,848
4,749
4,650
LT Finance Leases
38
55
63
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
30,219
25,579
18,479

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
24,813
22,285
23,105
Cash, Cash Equivalents & STI
15,142
12,126
11,771
Accounts Receivable, Net
5,779
5,999
6,977
Inventories
1,177
1,079
906
Total Current Liabilities
10,471
9,840
11,175
Payables & Accruals
- -
- -
- -
ST Debt
2,856
2,881
3,005
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
27.47%
-1.4%
Free Cash Flow
- -
-271.55%
-65.66%
Net Income, GAAP
- -
-18.53%
-146.84%
Sales/Revenue/Turnover
- -
17.36%
10.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,304
4,457
4,522
4,838
18,120
2025
5,069
5,015
5,347
4,587
20,018
2026
4,876
5,382
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-109
48
28
84.01
54
2025
-18
-13
-0.52
6.4
-25
2026
-7.32
-13
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
13.95
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ki-Chul Kim
Full Time Employees
158
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Seoul South Korea
IPO Date
Jan 25, 2024
Business
DREAMINSIGHT Co., Ltd. is a South Korea-based digital marketing, advertising technology, and commerce group that provides integrated marketing communications, artificial intelligence-driven ad-tech solutions, direct-to-consumer brand incubation, and content intellectual property production. Founded in 2012 and headquartered in Seoul, South Korea, the company operates across South Korea and international markets, including Southeast Asia. The company operates through three principal business divisions: Digital Advertising and Ad-Tech Solutions, Direct-to-Consumer Commerce, and Content and Entertainment. Its core products and services encompass proprietary ad-tech and data analytics platforms under its D6 suite, comprising DMAX (Driving Max), an artificial intelligence-powered end-to-end advertising management, content generation, and performance prediction platform; DART (Data Mart), a marketing data analysis and campaign management solution; DPORT (Data Report), an automated advertising performance reporting and monitoring tool; DTRIX, a social media comment and audience sentiment analysis system; DPLANNER, a quality index and campaign optimization solution; and DCROSS, a cross-media scheduling and ad placement engine; integrated full-funnel digital marketing services, including search engine advertising, display advertising, video advertising, social media campaigns, performance marketing, and influencer marketing; out-of-home media operations, featuring digital signage management across high-traffic transit hubs including the Seoul Express Bus Terminal; direct-to-consumer brand development, manufacturing, and e-commerce distribution, focusing on health functional foods and beauty products managed through its subsidiary LartsX Co., Ltd.; and media content planning, creator management, and entertainment intellectual property commercialization managed through its subsidiary Unicorn Trophy Entertainment Co., Ltd. In recent developments, DREAMINSIGHT Co., Ltd. completed its public listing on the KOSDAQ market (KRX: 362990) in January 2024 through a merger with Hana Financial No. 6 Special Purpose Acquisition Company. In May 2024, the company established its subsidiary LartsX Co., Ltd. to expand its direct-to-consumer commerce and brand-building business, followed by the establishment of Unicorn Trophy Entertainment Co., Ltd. in October 2024 to integrate entertainment creator intellectual property into marketing operations. In 2025, the company expanded geographically by establishing a regional subsidiary in Singapore to provide one-stop cross-border marketing, localization, and fulfillment solutions across global platforms such as Amazon, Shopee, and TikTok. Furthermore, the company established a dedicated artificial intelligence advertising unit in 2025 to develop solutions tailored to generative AI search environments, restructured its direct-to-consumer portfolio toward higher-margin product lines, secured an official agency partnership for Daangn Expert Mode in 2026, and initiated a share repurchase program to support capital management and shareholder value.