VC Inc.

VC Inc.

KKRX:365900
2,580.00
KRW
+50.00
(+1.98%)
-153.85EPS
17.84BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
146,758.97
8,781.55
9,576.91
7,653.74
5,091.06
6,040.52
6,411.81
7,969.73
Basic EPS, GAAP
9,294.01
980
1,251
191
-1,637
-803
-410
-131.14
Free Cash Flow per Basic Share
4,472.65
933.04
-3,866.25
-2,164.58
-607.2
449.03
26.79
164.25
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,627.44
2,973.47
5,467.99
6,715.86
5,265.79
4,654.61
5,105.28
5,268.04
Tangible Book Value per Share
1,598.06
2,809.67
5,196.19
6,438.77
4,985.55
4,405.53
5,025.33
5,172.44
Basic Weighted Avg Shares
- -
5
6
7
7
7
7
7
Sales/Revenue/Turnover
33,994
40,748
53,670
54,344
37,224
44,137
46,899
52,302
Operating Margin (%)
9.59
15.92
15.69
2.34
-31.22
-10.74
-3.14
0.18
Depreciation Expense
1,138
1,358
1,746
3,143
4,302
3,686
2,424
2,325
Net Income, GAAP
2,153
4,547
7,011
1,356
-11,969
-5,867
-2,999
-861
Effective Tax Rate (%)
24.18
19.29
15.87
- -
- -
- -
- -
- -
Profit Margin (%)
6.33
11.16
13.06
2.5
-32.15
-13.29
-6.39
-1.65
Working Capital
13,755
14,228
19,578
-3,900
3,998
-11,570
-11,812
-9,283
LT Debt
1,607
1,477
17,692
4,076
20,042
1,629
876
230
Total Equity
9,696
17,685
32,581
49,507
37,991
33,546
36,882
38,020
Return on Invested Capital (%)
- -
29.28
19.55
- -
- -
- -
- -
- -
Return on Capital (%)
- -
28.86
20.17
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
33.18
27.88
3.32
-27.33
-16.18
-8.41
-2.41

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
33,048
33,335
32,744
LT Borrowings
500
- -
- -
LT Finance Leases
376
274
230
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
19,628
21,894
17,837

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
26,963
30,929
35,105
Cash, Cash Equivalents & STI
9,758
7,668
9,482
Accounts Receivable, Net
2,345
3,483
4,969
Inventories
12,203
16,310
17,848
Total Current Liabilities
38,774
43,211
44,387
Payables & Accruals
- -
- -
- -
ST Debt
33,048
33,335
32,744
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
22.23%
9.94%
Free Cash Flow
- -
-193.71%
-94.03%
Net Income, GAAP
- -
-221.79%
-48.89%
Sales/Revenue/Turnover
- -
5.26%
6.26%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,944
13,759
11,085
10,349
44,137
2025
10,503
12,362
12,533
11,501
46,899
2026
10,807
17,462
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-341
164
-250
-375.25
-803
2025
-196
61
-99.33
-176.69
-410
2026
-73.32
392
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jun-O Kim
Full Time Employees
107
Sector
Consumer durables
Industry
Recreational products
Address
Seoul South Korea
IPO Date
Feb 24, 2022
Business
VC Inc. is a South Korea-based sports technology company that specializes in the research, design, development, and commercialization of digital golf information technology devices, software platforms, and simulator systems. Founded in 2005 and headquartered in Seoul, South Korea, the company operates internationally across key markets including South Korea, the United States, and Japan through direct regional subsidiaries, original design manufacturing partnerships, and global distribution channels under its flagship brand, Voice Caddie. VC Inc. offers a comprehensive product and service portfolio that comprises GPS-enabled golf smartwatch rangefinders, including the T-Series wearable devices; optical and GPS-integrated hybrid laser rangefinders, including the SL-Series and Laser Fit product lines; hands-free, voice-guided portable distance measurement clips, including the VC-Series; portable doppler and radar-based launch monitors and swing analyzers, including the Swing Caddie SC-Series such as the SC4 and SC4 PRO; digital swing training hardware, including the SS10 trainer; indoor golf simulator systems and academy solutions, operated under the Voice Caddie VSE brand; specialized golf equipment and consumables, including data-engineered Voice Caddie V-series golf balls; and proprietary digital golf platform services, including the real-time Auto Pin Location (APL) course tracking network and the APL Golf mobile application developed and operated by its subsidiary, VC Soft. In recent developments, VC Inc. has expanded its international footprint and software ecosystem through strategic simulator partnerships with U.S. software providers TruGolf and OptiShot to deploy integrated launch monitor solutions, secured exclusive domestic distribution rights for high-performance Newton Golf shafts, and initiated collaborative development with global technology partners on artificial intelligence-powered golf applications for smart glasses. In addition, the company launched its SS10 digital swing training line, initiated pilot deployments of its APL course infrastructure across North American golf facilities, and achieved a return to operating profitability driven by growing overseas export and ODM volumes, supported by capital management initiatives including corporate share repurchase and cancellation programs.