Blitzway Entertainment Co. Ltd.

Blitzway Entertainment Co. Ltd.

KKRX:369370
2,470.00
KRW
-85.00
(-3.33%)
-1,384.82EPS
38.54BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,033.11
2,513.5
2,410.24
1,051.57
3,861.1
3,173.11
4,447.66
Basic EPS, GAAP
530
-1,750
-425
-1,125
-815
-1,360
-1,276.06
Free Cash Flow per Basic Share
545.96
530.65
-2,608.93
-902.63
-300.81
-496.26
-292.89
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
7,564.96
2,288.78
4,223.49
3,073.44
3,137.81
1,784.4
2,026.8
Tangible Book Value per Share
7,335.77
2,262.01
3,079.02
2,098.7
1,243.97
-74.85
281.25
Basic Weighted Avg Shares
6
6
8
9
9
10
8
Sales/Revenue/Turnover
12,694
15,850
19,148
8,940
36,265
30,205
33,912
Operating Margin (%)
25.55
19.32
-19.03
-90.47
-18.26
-29.96
-25.34
Depreciation Expense
863
612
1,439
2,332
4,027
4,226
4,665
Net Income, GAAP
3,309
-11,036
-3,376
-9,564
-7,655
-12,946
-9,730
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
26.07
-69.62
-17.63
-106.98
-21.11
-42.86
-28.69
Working Capital
5,357
16,063
10,030
8,893
2,227
-5,154
-1,005
LT Debt
31
947
1,550
10,592
6,709
1,020
589
Total Equity
6,370
16,303
38,270
28,096
31,493
18,098
21,335
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-97.35
-13.03
-31.02
-27.33
-55.21
-44.85

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,876
6,393
4,003
LT Borrowings
- -
- -
- -
LT Finance Leases
1,020
856
589
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
65,077
60,408
38,541

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
14,147
13,679
19,972
Cash, Cash Equivalents & STI
4,808
4,280
7,327
Accounts Receivable, Net
760
2,043
1,974
Inventories
1,607
866
1,145
Total Current Liabilities
19,301
19,714
20,977
Payables & Accruals
- -
- -
- -
ST Debt
7,876
6,393
4,003
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
46.73%
-42.53%
Free Cash Flow
- -
-156.04%
67.2%
Net Income, GAAP
- -
-54.09%
69.12%
Sales/Revenue/Turnover
- -
56.26%
-16.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,678
11,120
10,776
9,691
36,265
2025
6,890
7,152
7,529
8,634
30,205
2026
7,123
10,625
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-85
-325
-140
-260.13
-815
2025
-135
-2,400
-218.2
-527.76
-1,360
2026
-211.89
-315
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
68
Sector
Finance
Industry
Financial conglomerates
Address
Seoul South Korea
IPO Date
Dec 23, 2020
Business
Blitzway Entertainment Co., Ltd. is a South Korea-based comprehensive entertainment, media content, and character figure manufacturing company. Founded in 2010 and headquartered in Seoul, South Korea, the company operates across three primary business divisions: Collectible Figure and Toy Manufacturing, Artist Management, and Content Production. Blitzway designs, develops, manufactures, licenses, and markets a diverse portfolio of entertainment products and creative services, including: high-end 1/3, 1/4, and 1/6 scale hyper-realistic movie, television, and anime statues; die-cast articulated action figures and mecha collectibles marketed under the Carbotix and 5Pro Studio product lines; precision-crafted vehicle replicas and character dioramas; designer art toys and lifestyle character merchandise created via its Sticky Monster Lab brand; licensed consumer merchandise developed in partnership with major global film and comic intellectual property holders; television drama, OTT series, and multimedia content development and production services; and comprehensive talent management, casting, and artist representation for actors, television personalities, and musicians. The company distributes its collectible products and media content domestically and internationally across North America, Europe, Japan, and Greater China. In recent strategic developments, the company completed a corporate rebranding to Blitzway Entertainment Co., Ltd. from Blitzway Studios Co., Ltd. to signify its expansion into a multi-platform entertainment studio, completed the operational integration of talent agency H& Entertainment to strengthen its drama production and artist management segments, and expanded into K-pop and music artist management through the acquisition of music label KLAP Entertainment.