kakaopay Corp.

kakaopay Corp.

KKRX:377300
34,050.00
KRW
-700.00
(-2.01%)
823.26EPS
63.23P/E
5.55TMarket Cap
Nov 03Next Earn
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
81.26
533.31
7,431.24
2,793.34
3,959.62
3,930.78
4,646.35
5,697.33
7,096.82
8,460.1
Basic EPS, GAAP
-194.91
-717.07
-3,421
-202
-198
407
19
-102
335
649.24
Free Cash Flow per Basic Share
101.57
584.76
5,316.21
150.31
908.63
-797.74
1,711.08
840.86
721.77
-959.59
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
1,568.28
850.81
357.24
1,397.96
12,838.99
13,583.12
13,980.73
13,824.09
14,062.04
14,585.37
Tangible Book Value per Share
1,563.45
824.35
308.61
1,319.61
12,706.36
13,380.49
12,905.22
12,884.18
13,215.83
13,851.59
Basic Weighted Avg Shares
130
130
19
102
116
133
132
134
135
135
Sales/Revenue/Turnover
10,594
69,526
141,103
284,371
458,647
521,364
615,363
766,235
958,371
1,143,543
Operating Margin (%)
-257.75
-138.81
-46.28
-6.3
-5.94
-8.72
-9.17
-7.5
5.26
11.15
Depreciation Expense
250
990
4,416
12,367
19,630
39,183
46,600
52,470
49,486
51,415
Net Income, GAAP
-25,410
-93,483
-64,957
-20,564
-22,935
53,983
2,516
-13,718
45,239
87,756
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
28.11
19.04
Profit Margin (%)
-239.85
-134.46
-46.04
-7.23
-5
10.35
0.41
-1.79
4.72
7.67
Working Capital
204,313
97,994
18,170
95,320
1,447,582
1,385,985
1,521,382
1,526,750
1,546,344
1,644,296
LT Debt
280
1,084
2,647
15,465
106,579
86,674
91,723
84,167
74,156
69,332
Total Equity
204,452
110,867
46,614
204,135
1,795,638
1,908,260
1,934,776
1,910,808
1,950,907
2,038,872
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
1.77
4.83
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
1.85
2.99
Return on Common Equity (%)
- -
-59.28
-82.49
-17.97
-2.45
3.08
0.14
-0.73
2.41
4.56

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
58,153
92,733
153,259
LT Borrowings
- -
- -
- -
LT Finance Leases
74,156
71,840
69,332
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
135
135
135
Market Capitalization
6,635,627
6,606,736
5,551,822

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,812,567
5,478,299
6,347,959
Cash, Cash Equivalents & STI
4,147,965
5,177,872
6,303,871
Accounts Receivable, Net
19,776
21,908
24,408
Inventories
- -
- -
- -
Total Current Liabilities
3,266,223
3,891,121
4,703,664
Payables & Accruals
- -
- -
- -
ST Debt
58,153
92,733
153,259
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
157.63%
2.1%
Free Cash Flow
- -
1.84%
-13.81%
Net Income, GAAP
- -
-298.82%
-429.78%
Sales/Revenue/Turnover
- -
28.52%
25.08%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
176,347
185,497
186,209
218,182
766,235
2025
211,905
238,289
238,350
269,828
958,371
2026
300,286
335,079
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28
29
-188
29.06
-102
2025
99
94
112.42
29.98
335
2026
210.68
296
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Won-Geun Shin
Full Time Employees
1,282
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
166 Pangyoyeok-ro, Bundang-gu Seongnam-si GY South Korea 04542
IPO Date
Nov 3, 2021
Business
Kakao Pay Corp. (377300.KS) operates as a leading fintech platform in South Korea, providing a comprehensive suite of mobile financial services integrated with the Kakao ecosystem. The company offers money transfers, online and offline payments via QR codes and NFC, membership programs with barcode scanning, personal financial management (PFM), bill payments with reminders, investment products including funds and small-amount real estate investments, loans through credit score care and comparison services, insurance products such as short-term policies for travel, drivers, and infants, authentication services using PKI and biometric verification, and additional features like receipt management, my documents, and delivery services. Kakao Pay serves consumers and merchants primarily in South Korea, with expanding cross-border capabilities through NFC solutions for 150 million Mastercard merchants in the Americas, Europe, and Oceania, as well as partnerships enabling overseas usage. Founded as a service in 2014 and established as a corporation in 2017, the company is headquartered at 152 Pangyoyeok-ro, Bundang-gu, Seongnam-si, Gyeonggi-do, South Korea, and functions as a subsidiary of Kakao Corp. In recent developments, Kakao Pay entered advanced talks in 2025 to acquire SSG Pay and Smile Pay from Shinsegae Group for approximately $365 million, aiming to integrate over 25 million users and bolster its position among Korea's top payment providers. The company expanded its global footprint by adopting NFC for cross-border payments in alliance with Alipay+ and Mastercard, marking it as the first Korean digital pay service to enable seamless transactions abroad, while launching a beta AI-powered card and payment recommendation service to optimize user spending. Additionally, Kakao Pay Securities advanced discussions for a global partnership with U.S.-based Siebert Financial, following a prior strategic investment intent, to enhance overseas stock trading and brokerage services. These moves reflect ongoing expansions in financial services, including stronger insurance growth with 38% rise in gross premiums written and plans for AI integrations via Kakao's agentic platform in 2025-2026.