Neurophet, Inc.

Neurophet, Inc.

KKRX:380550
5,640.00
KRW
-220.00
(-3.75%)
-2,163.53EPS
132.77BMarket Cap
Nov 13Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
179.47
431.29
600.37
268.88
249.65
Basic EPS, GAAP
-5,081
1,453
-4,091
-2,302
-2,163.53
Free Cash Flow per Basic Share
-2,123.62
-2,563.91
-3,523.28
-1,582.54
-1,559.02
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
-3,807.35
-3,193.43
-4,461.21
1,608.71
2,861.47
Tangible Book Value per Share
-3,843.58
-3,234.25
-4,502.19
1,572.79
2,828.96
Basic Weighted Avg Shares
4
4
4
10
11
Sales/Revenue/Turnover
647
1,562
2,216
2,615
2,782
Operating Margin (%)
-1,454.59
-753.04
-660.98
-632.84
-670.25
Depreciation Expense
989
1,026
1,095
1,110
1,137
Net Income, GAAP
-18,325
5,263
-15,101
-22,389
-24,106
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-2,831.07
336.9
-681.41
-856.15
-866.61
Working Capital
-21,587
-20,624
-52,888
18,077
45,082
LT Debt
1,749
1,233
665
41
6,264
Total Equity
-43,693
-36,648
-51,197
19,452
35,296
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-19.86
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-130.84

Capital Structure

KRW

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
ST Debt
5,074
486
286
LT Borrowings
- -
- -
6,228
LT Finance Leases
64
38
36
Preferred Equity and Hybrid Capital
- -
- -
695
Shares Outstanding
12
12
12
Market Capitalization
233,970
225,271
132,768

Working Capital

KRW

•

in mil. unless spec.
Sep'25
Mar'26
Jun'26
Total Current Assets
28,693
19,985
47,313
Cash, Cash Equivalents & STI
27,176
18,739
45,520
Accounts Receivable, Net
610
446
342
Inventories
63
56
68
Total Current Liabilities
12,787
2,484
2,231
Payables & Accruals
- -
- -
- -
ST Debt
5,074
486
286
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-137.99%
Free Cash Flow
- -
- -
18.35%
Net Income, GAAP
- -
- -
48.26%
Sales/Revenue/Turnover
- -
- -
18%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
499
438
232
1,047
2,216
2025
534
755
763
- -
2,615
2026
481
782
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1,061
897
-1,144
-895.64
-4,091
2025
-421.25
-630
-609.25
- -
-2,302
2026
-479.75
-469
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Junkil Been
Full Time Employees
35
Sector
Technology services
Industry
Packaged software
Address
Samwon Tower Seoul SL South Korea
IPO Date
Jul 25, 2025
Business
Neurophet Inc. operates as a pioneering neuroscience company, dedicated to developing advanced medical artificial intelligence solutions for brain science and neurological conditions. The company offers a suite of AI-driven products, including Neurophet AQUA, software designed to assist in diagnosing degenerative brain disorders like Alzheimer's disease and multiple sclerosis by quantitatively analyzing brain MRI data for atrophy, white matter hyperintensities, and lesions. Its specialized variant, Neurophet AQUA AD, aids in the prescription and monitoring of Alzheimer's treatments, encompassing the assessment of drug efficacy and potential side effects. Further extending its diagnostic capabilities, Neurophet SCALE PET provides quantitative analysis of PET images to evaluate various biomarkers, such as amyloid and tau protein deposits, playing a crucial role in managing anti-amyloid therapies and monitoring related imaging abnormalities. For therapeutic applications, Neurophet tES LAB offers AI-powered software that generates personalized 3D brain models from MRI scans to simulate and plan transcranial electrical stimulation for conditions like stroke rehabilitation and depression. This is complemented by Neurophet innk, a non-invasive electrical stimulation device aimed at functional recovery and rehabilitation in patients with brain disorders. Beyond its product portfolio, the company provides expert consulting for design and quality management systems and has expanded into imaging contract research organization (CRO) services, supporting pharmaceutical companies in clinical trials for new brain disease treatments. Neurophet has achieved significant milestones, including expanded U.S. FDA 510(k) clearance for Neurophet AQUA's multiple sclerosis assessment in November 2024, and is actively pursuing an initial public offering on the Kosdaq market in 2025, having passed preliminary review in August 2024. The company, established in 2016, is headquartered in Seoul, South Korea.