Pharos iBio Co., Ltd.

Pharos iBio Co., Ltd.

KKRX:388870
5,960.00
KRW
+40.00
(+0.68%)
-732.70EPS
68.74BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
75.86
33.2
9.82
33.78
- -
- -
- -
- -
Basic EPS, GAAP
-892
-2,370
-5,423
-1,921
-732
-817
-831
-732.7
Free Cash Flow per Basic Share
-425.26
-985.71
-1,516.37
-959.06
-683.2
-800.4
-648.16
-539.03
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-524.82
-1,551.7
-3,961.9
1,367.39
2,194.39
1,437.79
1,075.68
750.55
Tangible Book Value per Share
-532.24
-1,556.72
-3,982.37
1,351.67
2,182.86
1,405.42
1,046.83
722.06
Basic Weighted Avg Shares
6
6
6
9
12
13
13
13
Sales/Revenue/Turnover
421
188
57
300
- -
- -
- -
- -
Operating Margin (%)
-652.76
-3,221.87
-14,747.26
-3,539.83
- -
- -
- -
- -
Depreciation Expense
117
155
350
578
685
803
837
853
Net Income, GAAP
-4,951
-13,398
-31,471
-17,062
-8,858
-10,560
-10,757
-9,490
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1,175.82
-7,138.82
-55,211.95
-5,687.23
- -
- -
- -
- -
Working Capital
-7,498
-21,191
-53,666
14,764
24,957
15,281
25,006
22,325
LT Debt
556
255
315
105
128
42
7,795
8,681
Total Equity
-6,780
-20,046
-51,184
17,665
28,349
18,614
13,926
9,717
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-38.5
-44.97
-66.12
-83.69

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
149
194
184
LT Borrowings
7,731
8,149
8,590
LT Finance Leases
64
128
91
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
121,562
118,455
68,743

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
26,398
24,447
23,142
Cash, Cash Equivalents & STI
26,014
23,809
22,303
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
1,392
1,032
817
Payables & Accruals
- -
- -
- -
ST Debt
149
194
184
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
4.36%
-25.18%
Free Cash Flow
- -
11.6%
-18.9%
Net Income, GAAP
- -
12.42%
1.86%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-233
-220
-196
-168
-817
2025
-234
-215
-141.75
-240.04
-831
2026
-170.91
-180
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jung-Hyuk Yoon
Full Time Employees
33
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Anyang-si South Korea
IPO Date
Jul 27, 2023
Business
Pharos iBio Co., Ltd. is a South Korea-based biotechnology and clinical-stage biopharmaceutical company that specializes in the discovery and development of novel small-molecule therapeutics for rare and refractory diseases utilizing artificial intelligence and big data technologies. The company operates through two core business activities: Drug Discovery and Development, and AI Platform Services. Pharos iBio develops targeted therapeutics leveraging its proprietary AI-driven drug discovery platform, Chemiverse, which utilizes deep learning algorithms, protein structure modeling, and molecular interaction databases containing hundreds of millions of compound structures to accelerate target identification, lead generation, and candidate optimization across oncology and intractable illness indications. The company's primary research and clinical pipeline includes: PHI-101 (lasmotinib), a selective oral FLT3 kinase inhibitor under clinical evaluation for relapsed or refractory acute myeloid leukemia, recurrent platinum-resistant ovarian cancer, and triple-negative breast cancer; PHI-501, a pan-RAF and DDR dual inhibitor developed for refractory solid tumors, malignant melanoma, and colorectal cancer, designed for monotherapy and synergistic combination regimens with immune checkpoint inhibitors; PHI-701, a next-generation fourth-generation EGFR tyrosine kinase inhibitor targeting C797S resistance mutations in non-small cell lung cancer; PHI-301, a targeted small-molecule candidate for refractory lung cancer; and PHI-601, an investigational menin inhibitor targeting acute leukemias. In addition to pipeline development, the company provides collaborative AI-based drug discovery, molecular modeling, and preclinical research validation services to external biopharmaceutical enterprises, academic medical centers, and research institutions through its Chemiverse module suite. In recent developments, Pharos iBio completed its global Phase 1 clinical trial for lead candidate PHI-101 (lasmotinib) in relapsed/refractory AML, received Orphan Drug Designation from the European Medicines Agency, and secured official registration of the international nonproprietary name lasmotinib with the World Health Organization as it prepares for global Phase 2 development and out-licensing. The company entered into a joint development agreement with Kolon Pharmaceutical for the co-development of PHI-701, secured Investigational New Drug approval from the Korean Ministry of Food and Drug Safety for PHI-501, and presented synergistic combination therapy data with menin inhibitors and immune checkpoint inhibitors at major scientific congresses. Additionally, the company streamlined its overseas operations by consolidating global clinical trial management through its Australian subsidiary, Pharos Therapeutics Pty Ltd, and expanded collaborative research initiatives with international institutions. Pharos iBio Co., Ltd. was founded in April 2016 and is headquartered in Seoul, South Korea, maintaining international clinical operations in Australia.