RecensMedical, Inc.

RecensMedical, Inc.

KKRX:394420
6,310.00
KRW
-390.00
(-5.82%)
-1,053.88EPS
175.99BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
85.31
1,739.8
1,829.02
1,334.52
622.14
Basic EPS, GAAP
-12,412
-2,283
-2,292
-2,890
-1,053.88
Free Cash Flow per Basic Share
-6,940.95
-4,079.79
-2,986.33
-1,420.98
-1,193.47
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
-7,216.12
-7,739.21
-8,346.58
643.02
1,830.02
Tangible Book Value per Share
-7,234.5
-7,753.71
-8,357.9
632.65
1,813.38
Basic Weighted Avg Shares
3
3
3
7
10
Sales/Revenue/Turnover
282
5,771
6,259
8,829
6,521
Operating Margin (%)
-7,185.17
-218.07
-226.24
-120.52
-180.08
Depreciation Expense
424
524
389
510
622
Net Income, GAAP
-40,994
-7,572
-7,844
-19,119
-11,046
Effective Tax Rate (%)
- -
- -
- -
- -
- -
Profit Margin (%)
-14,549.34
-131.22
-125.31
-216.56
-169.4
Working Capital
-79,771
-85,101
-91,891
5,283
18,840
LT Debt
585
518
347
448
2,415
Total Equity
-78,297
-83,973
-90,563
6,977
19,856
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
356
3,490
3,562
LT Borrowings
100
2,033
1,883
LT Finance Leases
348
658
531
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
- -
200,188
175,992

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8,400
26,603
25,073
Cash, Cash Equivalents & STI
988
18,194
13,672
Accounts Receivable, Net
3,085
3,531
4,220
Inventories
3,673
4,026
5,060
Total Current Liabilities
3,117
5,665
6,233
Payables & Accruals
- -
- -
- -
ST Debt
356
3,490
3,562
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-107.7%
Free Cash Flow
- -
- -
-8.02%
Net Income, GAAP
- -
- -
143.75%
Sales/Revenue/Turnover
- -
- -
41.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
2,300
6,259
2025
2,252
2,763
2,500
1,313
8,829
2026
1,021
1,687
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
390.48
-2,292
2025
-1,046
-2,218
-230.2
-357.24
-2,890
2026
-199.36
-258
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Sector
Health technology
Industry
Medical specialties
Address
Ulsan South Korea
IPO Date
Mar 31, 2026
Business
RecensMedical, Inc. is a medical device company that develops, manufactures, and commercializes precision rapid-cooling cryo-anesthesia and temperature-controlled therapeutic systems for aesthetic, dermatological, and ophthalmic procedures. Founded in 2016 and headquartered in Ulsan, South Korea, with United States operational facilities located in Austin, Texas, the company utilizes proprietary micro-cooling and rapid thermodynamic control technologies to deliver non-invasive, localized, and chemical-free anesthesia that minimizes patient discomfort, bruising, and procedure onset times. The company's core product portfolio comprises TargetCool, an ergonomic, handheld precision cooling device that utilizes high-pressure medical-grade carbon dioxide and infrared temperature sensors to deliver controlled cryogenic spray for instant pain relief and thermal recovery during cosmetic injections, neurotoxin treatments, dermal fillers, and laser skin resurfacing; and OcuCool, an ultra-rapid contact cooling anesthesia device engineered for ophthalmic interventions, specifically designed to anesthetize the ocular surface in seconds prior to intravitreal injections for retinal conditions such as wet age-related macular degeneration and diabetic macular edema. RecensMedical distributes its devices and proprietary consumables to medical centers, ophthalmology clinics, dermatology practices, and aesthetic medicine providers across South Korea, North America, Europe, Asia-Pacific, and the Middle East. In recent developments, the company has accelerated its global commercialization strategy by securing expanded international distribution agreements for TargetCool, advancing clinical trial milestones and regulatory pathways for OcuCool with the United States Food and Drug Administration, broadening its intellectual property portfolio across thermal-control platforms, and completing strategic pre-IPO financing rounds supported by prominent institutional investors to scale international sales channels and manufacturing infrastructure ahead of its listing on the Korea Exchange.