Nextchip Co. Ltd.

Nextchip Co. Ltd.

KKRX:396270
1,717.00
KRW
-80.00
(-4.45%)
-322.18EPS
88.96BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,853.92
630.12
719.23
1,410.9
2,025.22
1,519.43
Basic EPS, GAAP
-1,637.11
-1,343.05
-1,188.9
-905.11
-815
-322.18
Free Cash Flow per Basic Share
-1,651.28
-1,588.28
-584.1
-604.57
-1,043.7
-309.34
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
1,486.35
1,786.86
1,284.76
385.16
763.52
417.31
Tangible Book Value per Share
1,464.8
1,768.28
1,147.16
303.83
496.74
225.58
Basic Weighted Avg Shares
13
20
22
23
20
31
Sales/Revenue/Turnover
24,469
12,869
16,154
32,252
39,654
46,476
Operating Margin (%)
-55.06
-212.91
-139.39
-57.17
-30.34
-16.34
Depreciation Expense
1,086
1,322
2,429
4,101
5,057
5,219
Net Income, GAAP
-21,608
-27,429
-26,703
-20,690
-15,958
-9,855
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-88.31
-213.14
-165.3
-64.15
-40.24
-21.2
Working Capital
30,640
37,755
44,217
2,087
7,426
3,970
LT Debt
836
780
22,748
7,509
6,069
4,885
Total Equity
32,687
39,824
29,337
8,814
18,155
13,724
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-75.66
-77.22
-108.47
-118.34
- -

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
13,732
2,676
3,738
LT Borrowings
- -
- -
- -
LT Finance Leases
6,069
5,591
4,885
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
33
33
Market Capitalization
96,657
115,106
88,961

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
38,723
17,584
20,301
Cash, Cash Equivalents & STI
20,215
3,441
2,027
Accounts Receivable, Net
4,928
3,676
4,469
Inventories
8,902
6,829
9,719
Total Current Liabilities
31,297
12,881
16,330
Payables & Accruals
- -
- -
- -
ST Debt
13,732
2,676
3,738
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
105.99%
Free Cash Flow
- -
- -
47.87%
Net Income, GAAP
- -
- -
-22.87%
Sales/Revenue/Turnover
- -
- -
22.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,038
6,605
9,122
10,487
32,252
2025
8,660
9,397
9,973
11,623
39,654
2026
11,672
13,208
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-204.74
-225.29
-196.83
-294.51
-905.11
2025
-260.07
-198.41
-276.61
37.92
-815
2026
-111.84
-22
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Kyung-Soo Kim
Full Time Employees
214
Sector
Electronic technology
Industry
Semiconductors
Address
Seongnam-si South Korea
IPO Date
Jul 1, 2022
Business
Nextchip Co., Ltd. is a South Korea-based fabless semiconductor design company specializing in automotive vision processing and artificial intelligence System-on-Chip solutions. The company designs, develops, and commercializes integrated circuits engineered for automotive camera modules, Advanced Driver Assistance Systems, autonomous driving platforms, and in-cabin monitoring systems. Its core product portfolio comprises: automotive Image Signal Processors designed for high-dynamic-range image processing, color correction, and noise reduction across surround-view monitoring, rear-view cameras, camera monitoring systems or electronic side mirrors, front-sensing cameras, and driver and occupant status monitoring applications; proprietary Analog High Definition video transmission integrated circuits, consisting of automotive-grade transmitter and receiver chips that enable high-definition video data transmission over long-distance coaxial or unshielded twisted pair cables with low latency and high electromagnetic compatibility; and edge artificial intelligence Advanced Driver Assistance Systems System-on-Chips, represented by the APACHE product family including the APACHE4, APACHE5, and APACHE6 series, which integrate high-performance image signal processing pipelines with dedicated neural processing units and graphics processors to execute deep-learning algorithms for object detection, lane departure warning, pedestrian recognition, blind-spot information systems, and automated parking assistance. Nextchip operates in the automotive electronics and semiconductor design sector, catering to global Tier-1 automotive component suppliers and automotive original equipment manufacturers across South Korea, broader Asia, Europe, and North America. Tracing its roots to 1997, Nextchip Co., Ltd. was established as an independent legal entity in January 2019 through a corporate spin-off of the automotive semiconductor division from NC& Co., Ltd., and listed its shares on the KOSDAQ market in July 2022. The company is headquartered in Seongnam-si, Gyeonggi-do, South Korea. In recent strategic developments, Nextchip has expanded its high-performance compute portfolio for Software-Defined Vehicles through the commercial rollout of its APACHE6 automotive domain controller platform, which supports multi-channel camera inputs and up to 12-TOPS neural processing for Euro NCAP compliant safety standards. Furthermore, the company formed a strategic partnership with global automotive electronics supplier JOYNEXT to integrate the APACHE6 System-on-Chip into next-generation intelligent vehicle domain controller platforms, broadened its technical collaboration with aiMotive for hardware neural network acceleration, and secured ISO/SAE 21434 automotive cybersecurity management system certification to meet international vehicular cybersecurity requirements.