WOT Co., Ltd.

WOT Co., Ltd.

KKRX:396470
5,670.00
KRW
-200.00
(-3.41%)
315.99EPS
18.13P/E
92.37BMarket Cap
Nov 06Next Earn
WOT Co., Ltd.
KRX:396470
(Korea Stock Exchange)

Recent

price

5,670.00

P/E

ratio

18.13

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
KRW
3,909.78
3,018.94
1,902.25
1,000.13
940.13
942.6
1,265.6
Revenue per Share
782
579
489
172
210
221
316.14
Basic EPS, GAAP
779.96
615.95
81.59
51.4
342.56
114.65
275.6
Free Cash Flow per Basic Share
400.14
113.11
- -
- -
49.9
49.91
- -
Dividend per Share
1,365.31
1,658.09
2,022.16
3,764.8
3,925.47
4,096.84
4,211.86
Book Value per Share
1,339.99
1,630.08
2,014.85
3,680.52
3,839.8
4,010.99
4,126.15
Tangible Book Value per Share
6
9
12
13
16
16
16
Basic Weighted Avg Shares
23,451
26,691
22,835
12,846
15,184
15,221
20,402
Sales/Revenue/Turnover
23.74
22.63
29.36
11.45
13.37
16.31
22.13
Operating Margin (%)
181
180
186
173
182
220
231
Depreciation Expense
4,690
5,119
5,870
2,209
3,392
3,569
5,096
Net Income, GAAP
19.08
17.93
17.56
11.12
16.32
13.81
16.81
Effective Tax Rate (%)
20
19.18
25.71
17.2
22.34
23.45
24.98
Profit Margin (%)
16,257
21,074
27,329
54,337
56,730
59,711
61,759
Working Capital
- -
- -
- -
- -
- -
46
42
LT Debt
22,009
26,728
32,597
60,689
63,279
66,041
67,895
Total Equity
- -
19.49
17.98
2.77
2.73
3.28
5.65
Return on Invested Capital (%)
- -
21.01
19.79
4.74
5.47
5.52
7.73
Return on Capital (%)
- -
21.01
19.79
4.74
5.47
5.52
7.73
Return on Common Equity (%)

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
17
15
15
LT Borrowings
- -
- -
- -
LT Finance Leases
46
45
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
118,321
108,810
92,368

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
61,627
63,141
65,498
Cash, Cash Equivalents & STI
54,033
56,877
57,317
Accounts Receivable, Net
5,008
2,048
2,508
Inventories
2,109
3,248
4,530
Total Current Liabilities
1,916
2,227
3,740
Payables & Accruals
- -
- -
- -
ST Debt
17
15
15
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
27.64%
4.37%
Free Cash Flow
- -
114.68%
-66.54%
Net Income, GAAP
- -
4.04%
5.22%
Sales/Revenue/Turnover
- -
-5.19%
0.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,826
3,326
3,501
4,531
15,184
2025
4,596
2,259
2,415
5,950
15,221
2026
4,331
7,705
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
40.59
31
78
60.28
210
2025
80
10
32.19
99.04
221
2026
65.91
119
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.9
2025
- -
- -
- -
- -
49.91
2026
- -
- -
- -
- -
- -
Business
WOT Co., Ltd. is a South Korea-based technology company specializing in the design, engineering, and manufacturing of ultra-precision environmental control systems for semiconductor and display manufacturing processes. Founded in 2004 and headquartered in Hwaseong-si, Gyeonggi-do, South Korea, the company operates within the semiconductor equipment sector, delivering high-reliability hardware and solutions that regulate microscopic environmental parameters in critical cleanroom and fabrication workflows. The company's core product and service offerings comprise: Temperature and Humidity Control (THC) systems, which provide ultra-precise microclimate regulation within semiconductor photolithography and track equipment; Temperature Control Units (TCU), designed to maintain consistent thermal conditions across etching, advanced packaging, and display manufacturing stages; Fan Filter Units (FFU), which filter cleanroom air, regulate air currents, and eliminate airborne microparticles; Chemical Handling Modules (CHM) and chemical filtration units, providing automated chemical supply management and gas filtration; and comprehensive post-installation support services, including semiconductor equipment maintenance, system retrofitting, calibration, and replacement component provisioning. WOT Co., Ltd. primarily serves major global memory and logic manufacturers as well as equipment integration partners, including Samsung Electronics, SK Hynix, and SEMES. While the company maintains its primary manufacturing and research facilities in South Korea, it distributes its products across key semiconductor manufacturing hubs in East Asia, including Taiwan and mainland China. In recent operational and strategic developments, WOT Co., Ltd. has completed its public listing on the KOSDAQ market (Ticker: KRX:396470) and expanded its equipment portfolio to address high-growth artificial intelligence semiconductor segments. The company has successfully developed and qualified advanced THC equipment for High Bandwidth Memory (HBM) stacking processes and Extreme Ultraviolet (EUV) photolithography lines for major Korean chipmakers. Additionally, WOT has expanded its TCU portfolio to include HBM debonding applications and high-precision printed circuit board (PCB) processing equipment, while advancing energy-efficient environmental control technologies and actively pursuing global customer diversification across Asian semiconductor fabrication markets.