Mirae Asset Global REIT Co., Ltd.

Mirae Asset Global REIT Co., Ltd.

KKRX:396690
1,233.00
KRW
-7.00
(-0.56%)
-197.03EPS
58.66BMarket Cap
2022 Y
2022 Y
2022 Y
2023 Y
2023 Y
2023 Y
2023 Y
2024 Y
2024 Y
2025 Y
2025 Y
2026 Y
TTM
Revenue per Share
546.5
381.61
455.13
429.05
451.01
395.26
353.85
301.18
321.53
317.94
307.34
298.73
332.87
Basic EPS, GAAP
-343.69
63.82
69.35
239.76
78.27
77.49
-9.79
-35
-20
33
-154
-60
-197.6
Free Cash Flow per Basic Share
-133.5
318.43
- -
39.38
230.52
256.82
278.99
68.62
224.21
35.45
206.84
92.41
- -
Dividend per Share
- -
38.86
- -
135.52
136.78
141.7
1.24
118.15
120.41
132.31
142.14
135.63
- -
Book Value per Share
4,361.98
4,756.93
- -
4,684.28
- -
4,714.88
- -
4,255.34
4,044.3
4,161.67
3,760.95
3,635.56
3,610.5
Tangible Book Value per Share
4,361.98
4,756.93
- -
4,684.28
- -
4,714.88
- -
4,255.34
4,044.3
4,161.67
3,760.95
3,635.56
3,610.5
Basic Weighted Avg Shares
15
31
31
32
32
32
32
37
40
40
40
40
38
Sales/Revenue/Turnover
8,274
11,975
14,282
13,639
14,337
12,546
11,232
11,162
12,752
12,655
12,192
11,842
12,795
Operating Margin (%)
-38.69
37.71
36.1
29.5
33.68
35.21
34.19
25.62
33.31
33.7
-20.61
14.3
42.96
Depreciation Expense
2,304
3,005
3,030
3,050
3,093
3,036
3,042
3,064
3,161
3,298
3,232
3,380
3,422
Net Income, GAAP
-5,203
2,003
2,176
7,622
2,488
2,460
-311
-1,297
-793
1,314
-6,109
-2,379
-7,596
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
9.07
- -
- -
- -
Profit Margin (%)
-62.89
16.72
15.24
55.88
17.35
19.6
-2.77
-11.62
-6.22
10.38
-50.11
-20.09
-59.36
Working Capital
7,166
11,259
- -
11,272
- -
11,512
- -
14,790
14,906
15,515
-102,403
-214,127
-220,781
LT Debt
168,058
199,522
- -
181,644
- -
187,706
- -
188,320
184,859
205,577
79,505
- -
- -
Total Equity
139,349
151,943
- -
149,627
- -
150,602
- -
168,846
160,487
165,136
149,265
144,296
143,292
Return on Invested Capital (%)
- -
1.37
- -
- -
- -
- -
- -
- -
- -
1.08
- -
- -
- -
Return on Capital (%)
- -
1.36
- -
- -
- -
- -
- -
- -
- -
1.01
- -
- -
- -
Return on Common Equity (%)
- -
1.38
- -
- -
- -
- -
- -
- -
-0.48
0.81
-3.89
-1.62
-5.1

Capital Structure

KRW

•

in mil. unless spec.
Jun'25
Dec'26
Jun'27
ST Debt
113,280
201,290
216,344
LT Borrowings
76,908
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
106,738
102,183
58,656

Working Capital

KRW

•

in mil. unless spec.
Jun'25
Dec'26
Jun'27
Total Current Assets
23,994
24,560
20,257
Cash, Cash Equivalents & STI
21,265
20,331
16,075
Accounts Receivable, Net
434
7
532
Inventories
- -
- -
- -
Total Current Liabilities
124,205
225,038
241,038
Payables & Accruals
- -
- -
- -
ST Debt
113,280
201,290
216,344
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-3.33%
Free Cash Flow
- -
104.09%
-55.36%
Net Income, GAAP
-53.54%
-122.64%
-61.07%
Sales/Revenue/Turnover
0.32%
1.27%
-2.87%
Total Cash Common Dividend
- -
2,213.01%
-4.65%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
6,590
- -
7,242
- -
12,192
2026
- -
- -
6,854
- -
11,842
2027
5,941
- -
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
39
- -
18
- -
-154
2026
- -
- -
5
- -
-60
2027
-196
- -
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
142.14
2026
- -
- -
- -
- -
135.63
2027
- -
- -
- -
- -
- -

Company Description

CEO
Hyeon-Jun Shin
Sector
Finance
Industry
Real estate investment trusts
Address
Seoul South Korea
IPO Date
Dec 3, 2021
Business
Mirae Asset Global REIT Co., Ltd. is a South Korea-based real estate investment trust specializing in the acquisition, ownership, leasing, and management of overseas prime logistics and commercial real estate assets. Managed by Mirae Asset Global Investments Co., Ltd., an affiliate of Mirae Asset Financial Group, the company focuses on income-generating real estate in developed international markets, predominantly across major transportation and distribution nodes in the United States. The trust operates in the real estate investment trust sector, structuring its portfolio to generate stable rental income and capital appreciation for distribution to public shareholders. Its primary operations and offerings include the acquisition and asset management of large-scale logistics and distribution facilities; execution of long-term, single-tenant triple-net (NNN) lease contracts with multinational and investment-grade corporate tenants; property management and physical asset oversight across North American logistics corridors; continuous cash flow management through lease indexation and fixed rental escalation schedules; and distribution of semi-annual dividends derived from recurring rental yields. The company's underlying property portfolio features major distribution and fulfillment centers leased to leading global enterprise tenants, including e-commerce fulfillment hubs for Amazon.com, Inc. in Houston, Texas, and Indianapolis, Indiana; an express air and ground cargo sorting hub for FedEx Ground in Tampa, Florida; and a major regional distribution facility leased to Academy Sports + Outdoors in Houston, Texas. In recent corporate developments, Mirae Asset Global REIT has actively pursued capital allocation and portfolio expansion initiatives alongside proactive liability management to adapt to macroeconomic shifts in global debt markets. The trust executed equity financing and rights offering programs to support the asset inclusion of its Houston logistics property leased to Academy Sports + Outdoors, reinforcing its target exposure to resilient consumer supply chains. In response to elevated global interest rate environments, the company has undertaken portfolio-wide debt refinancing, capital restructuring, and interest rate hedging strategies to address upcoming loan maturities on its U.S. credit facilities, optimize borrowing costs, and preserve dividend stability. Additionally, the trust continues to evaluate opportunistic acquisitions of high-occupancy, core logistics real estate across key gateway logistics corridors in North America and Western Europe to further diversify its tenant profile and revenue base. Mirae Asset Global REIT Co., Ltd. was established in May 2021, completed its initial public offering on the Korea Exchange in December 2021, and is headquartered in Seoul, South Korea.