Green Resource Co., Ltd.

Green Resource Co., Ltd.

KKRX:402490
5,570.00
KRW
-140.00
(-2.45%)
434.81EPS
21.74P/E
152.57BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
966.08
1,186.66
1,979.8
1,230.27
1,121.02
6,171.38
4,402.32
Basic EPS, GAAP
165
100.5
273.5
194
140.36
619
423.71
Free Cash Flow per Basic Share
126.02
297.77
82.78
-1,388.21
-1,224.07
-1,451.08
-858.6
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
567.8
961.22
1,281.25
3,123.83
3,588.54
4,219.23
5,177.31
Tangible Book Value per Share
563.07
952.9
1,273.85
3,117.24
3,440.64
4,070.94
5,029.89
Basic Weighted Avg Shares
12
12
13
13
17
17
21
Sales/Revenue/Turnover
11,111
13,660
25,085
16,501
18,499
102,155
91,754
Operating Margin (%)
15.78
22.75
14.87
19.81
5.79
5.91
7.8
Depreciation Expense
1,143
1,344
1,417
1,419
2,048
2,902
3,230
Net Income, GAAP
1,898
1,157
3,465
2,602
2,316
10,246
8,831
Effective Tax Rate (%)
- -
17.14
15.02
23.61
- -
0.5
- -
Profit Margin (%)
17.08
8.47
13.81
15.77
12.52
10.03
9.62
Working Capital
-3,101
-4,910
-2,544
10,900
-11,839
-10,112
8,895
LT Debt
11,369
2,938
2,320
9,507
8,326
7,852
12,487
Total Equity
9,293
15,733
20,971
51,130
61,545
72,100
88,038
Return on Invested Capital (%)
- -
10.22
10.54
4.9
- -
5.25
- -
Return on Capital (%)
- -
5.18
12.15
5.53
- -
10.8
- -
Return on Common Equity (%)
- -
9.25
18.88
7.22
4.19
15.86
11.82

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
49,433
48,882
60,916
LT Borrowings
7,789
7,764
12,248
LT Finance Leases
63
49
239
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
136,942
228,769
152,568

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
56,470
58,358
87,562
Cash, Cash Equivalents & STI
3,309
8,248
28,809
Accounts Receivable, Net
27,422
13,522
12,622
Inventories
3,293
3,989
8,713
Total Current Liabilities
66,582
67,072
78,667
Payables & Accruals
- -
- -
- -
ST Debt
49,433
48,882
60,916
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
56.79%
17.15%
Free Cash Flow
- -
-356.15%
18.91%
Net Income, GAAP
- -
93.4%
342.39%
Sales/Revenue/Turnover
- -
107.34%
452.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,068
4,348
4,362
5,720
18,499
2025
19,993
25,753
28,058
28,352
102,155
2026
20,926
14,419
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
52.67
28
48.5
39.19
140.36
2025
172
72.5
228
-87.51
619
2026
388.98
-229
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
64
Sector
Non-energy minerals
Industry
Construction materials
Address
Inchon South Korea
IPO Date
Nov 24, 2023
Business
Green Resource Co., Ltd. is a South Korea-based advanced materials and precision coating technology company primarily engaged in the development, manufacturing, and application of specialized plasma-resistant protective coatings and functional materials for semiconductor and display manufacturing equipment. Founded in 2011 and headquartered in Incheon, South Korea, the company operates within the semiconductor materials, display components, and precision equipment sectors. The company's core operations encompass two primary business divisions: Precision Coating and Functional Materials, and Specialized Manufacturing Equipment. Its comprehensive product and service offerings comprise: ultra-high-density plasma-resistant coating services for critical process chamber components exposed to severe halogen gas plasma etching and deposition environments; high-purity rare-earth coating materials and thermal spray powders, including yttrium oxide, yttrium oxyfluoride, and advanced ceramic composite compounds; precision refurbishment, surface cleaning, and regeneration services for semiconductor equipment parts, such as electrostatic chucks, focus rings, showerheads, gas distribution plates, and vacuum chamber walls; and specialized continuous roll-to-roll and reel-to-reel physical vapor deposition and ion beam-assisted deposition equipment designed for the fabrication of second-generation high-temperature superconducting wires. Green Resource Co., Ltd. targets global integrated device manufacturers, pure-play foundries, flat-panel display producers, and advanced energy hardware developers across South Korea, the wider Asia-Pacific region, and international markets. In recent corporate developments, Green Resource Co., Ltd. completed its initial public offering and listed its common shares on the KOSDAQ market of the Korea Exchange under the ticker 402490 in November 2023. Following its listing, the company has expanded its production capacity and advanced synthesis facilities in Incheon to meet the increasing demand for ultra-dense ceramic coatings required in sub-3-nanometer semiconductor fabrication processes. Furthermore, the company has broadened its commercial operations in the superconductor and nuclear fusion equipment markets by delivering proprietary high-temperature superconducting wire deposition systems and expanding strategic development partnerships with international energy and high-field magnet technology enterprises.