SANDS LAB Inc.

SANDS LAB Inc.

KKRX:411080
6,090.00
KRW
+20.00
(+0.33%)
-117.65EPS
66.26BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
444.63
450.1
785.38
881.69
584.26
760.56
691.75
Basic EPS, GAAP
-4
61
182
33
-162
-36
-123.44
Free Cash Flow per Basic Share
76.65
61.54
154.5
-781.96
-409.55
-52.8
40.21
Dividend per Share
- -
- -
- -
- -
- -
- -
149.96
Book Value per Share
420.46
495.08
203.24
2,980.54
3,274.2
3,538.05
3,226.58
Tangible Book Value per Share
416.23
489.52
161.22
2,921.25
3,222.16
3,380.07
3,059.46
Basic Weighted Avg Shares
12
12
12
13
14
15
15
Sales/Revenue/Turnover
5,247
5,414
9,300
11,722
8,297
11,612
10,564
Operating Margin (%)
-1.77
9.03
22.47
-7.54
-44.7
-15.25
-7.53
Depreciation Expense
88
137
340
504
791
1,138
1,201
Net Income, GAAP
-47
734
2,155
439
-2,301
-550
-1,885
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-0.9
13.55
23.17
3.74
-27.73
-4.73
-17.84
Working Capital
2,250
3,887
-296
33,184
34,014
33,712
30,693
LT Debt
- -
62
27
26
9
- -
- -
Total Equity
4,134
4,868
1,998
40,619
47,635
54,269
49,480
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
16.3
62.77
2.06
-5.21
-1.08
-3.67

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9
6
4
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
105,347
88,858
66,262

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
37,459
33,100
34,376
Cash, Cash Equivalents & STI
34,013
29,892
30,102
Accounts Receivable, Net
1,547
460
889
Inventories
- -
- -
- -
Total Current Liabilities
3,747
1,959
3,683
Payables & Accruals
- -
- -
- -
ST Debt
9
6
4
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
384.51%
13.93%
Free Cash Flow
- -
-133.9%
-86.14%
Net Income, GAAP
- -
-448.16%
-76.11%
Sales/Revenue/Turnover
- -
22.35%
39.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
974
661
1,793
4,869
8,297
2025
714
3,708
802
6,387
11,612
2026
1,827
1,547
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-104
-24
-47
11.1
-162
2025
-103
27
-59.68
97.68
-36
2026
-41.34
-120
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
150
- -
- -
- -
- -

Company Description

CEO
Ki-Hong Kim
Full Time Employees
41
Sector
Technology services
Industry
Packaged software
Address
Gwacheon-si South Korea
IPO Date
Feb 15, 2023
Business
SANDS LAB Inc. is a South Korea-based cybersecurity intelligence and artificial intelligence technology provider specializing in cyber threat intelligence, automated malware analysis, and security big data profiling. Founded in 2004 and headquartered in Seoul, South Korea, the company operates as an affiliate of KSign Co., Ltd. and delivers security infrastructure to public sector institutions, financial organizations, defense agencies, and enterprise clients across South Korea and international markets. The company provides a comprehensive suite of threat intelligence software and data services, which includes CTX (Cyber Threat eXchange), a cloud-based global cyber threat intelligence platform that profiles, indexes, and analyzes billions of threat artifacts, threat actors, and indicators of compromise; MAX (Malware Analysis eXpert), an artificial intelligence-driven automated binary analysis and malware classification engine; MNX, a network threat detection and automated response platform; MDX, a document-based threat analysis system engineered to intercept malicious code and zero-day vulnerabilities in document formats; and structured cyber threat intelligence data feeds, security big data datasets, and enterprise threat intelligence consulting services. In recent developments following its initial public offering on the KOSDAQ exchange in February 2023 under the ticker 411080, SANDS LAB Inc. has advanced its technological focus toward generative artificial intelligence and specialized large language models for cybersecurity operations. The company has entered strategic technology partnerships with global and domestic technology leaders, including integrating its CTX threat intelligence services onto global cloud platforms such as Microsoft Azure, leading state-backed artificial intelligence cybersecurity development consortia in South Korea, and expanding commercial distribution across the Asia-Pacific region.