E8 Co., Ltd.

E8 Co., Ltd.

KKRX:418620
406.00
KRW
-149.00
(-26.85%)
-642.18EPS
16.73BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
95.31
22.05
29
333.38
181.84
134.59
109.46
Basic EPS, GAAP
-4,228.44
-830.76
-761.4
-581.98
-857.15
-929
-642.18
Free Cash Flow per Basic Share
-4,113.99
-643.95
-566.85
-438.74
-1,058.26
-830.4
-473.93
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-133.12
-92.31
-183.12
-749.03
584.69
735.47
471.99
Tangible Book Value per Share
-177.29
-159.52
-235.66
-759.15
574.25
728.65
465.7
Basic Weighted Avg Shares
1
9
11
11
13
12
17
Sales/Revenue/Turnover
100
198
309
3,666
2,285
1,655
1,883
Operating Margin (%)
-3,981.43
-3,585.64
-2,518.24
-143.23
-453.12
-679.32
-577.07
Depreciation Expense
402
930
1,122
1,098
1,529
2,276
2,276
Net Income, GAAP
-4,426
-7,445
-8,117
-6,399
-10,773
-11,427
-11,048
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-4,436.5
-3,767.56
-2,625.47
-174.57
-471.37
-690.24
-586.68
Working Capital
-4,208
-3,736
-6,139
-11,764
-714
8,449
3,530
LT Debt
2,071
1,578
1,237
436
7,470
6,203
5,588
Total Equity
-1,466
-1,017
-2,016
-8,248
7,485
14,600
9,369
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
-103.49
-109.08

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,201
2,242
2,255
LT Borrowings
- -
- -
- -
LT Finance Leases
6,203
5,969
5,588
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
30,054
25,210
16,734

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
12,628
9,788
6,740
Cash, Cash Equivalents & STI
9,046
6,914
4,962
Accounts Receivable, Net
722
387
72
Inventories
1,416
1,265
663
Total Current Liabilities
4,180
3,800
3,210
Payables & Accruals
- -
- -
- -
ST Debt
2,201
2,242
2,255
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
56.21%
95.06%
Free Cash Flow
- -
34.21%
-23.21%
Net Income, GAAP
- -
26.1%
6.07%
Sales/Revenue/Turnover
- -
234.99%
-27.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
424
488
711
662
2,285
2025
731
202
443
280
1,655
2026
367
793
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-369.39
-254.05
-169.62
-76.27
-857.15
2025
-264.72
-165.45
-168.49
-225
-929
2026
-139.98
-131
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jin-Hyun Kim
Full Time Employees
97
Sector
Technology services
Industry
Packaged software
Address
300, Lotte World Tower Seoul SL South Korea 05551
IPO Date
Feb 23, 2024
Business
E8IGHT Co., Ltd. (418620.KQ) develops and supplies simulation-based digital twin software solutions in South Korea. The company offers NFLOW, a particle-based computational fluid dynamics (CFD) simulation software that includes NFLOW Smoothed Particle Hydrodynamics for analyzing fluid flow by tracking fluid particles and NFLOW Lattice Boltzmann methods for fluid flow analysis using particle distribution functions; NDX PRO, a 3D digital twin platform; N3D WORKS for model optimization and processing of analysis conditions to enable accurate CFD computing; and N3D VIEW for visualization and reporting of CFD analysis results. These products support applications in smart cities, water resource management, bio and healthcare, manufacturing, aerospace, renewable energy, and factory operations, including medical twins for blood flow analysis and simulated surgery, city twins for wind flow and fine dust simulation, factory twins for process optimization and disaster prediction, water resource twins for infrastructure management and weather simulation, and aero twins for propeller fluidity, aerodynamics, cabin ventilation, engine performance, and fuel tank sloshing. E8IGHT, founded in 2012 and headquartered at Lotte World Tower in Seoul, operates primarily in the technology software-application sector with approximately 106 full-time employees and targets industries requiring predictive simulation for problem resolution in real-world scenarios. In recent developments, the company maintains its focus as Korea's first to commercialize particle-based simulation software and data-driven digital twin platforms, with ongoing enhancements to its core offerings including NFLOW AI capabilities, amid stable operational positioning on the KOSDAQ exchange as of late 2025.