IMT Co., Ltd.

IMT Co., Ltd.

KKRX:451220
8,040.00
KRW
-380.00
(-4.51%)
429.42EPS
28.89P/E
98.51BMarket Cap
Nov 13Next Earn
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,544.45
2,153.61
964.57
1,721.41
4,197.98
5,277.39
Basic EPS, GAAP
-120
-86
-347
-459
124
433.1
Free Cash Flow per Basic Share
-252.89
242.66
-46.09
-671.08
-935.26
-3,092.69
Dividend per Share
- -
- -
- -
- -
- -
- -
Book Value per Share
379.36
962.26
3,372.3
3,659.53
3,921
4,682.81
Tangible Book Value per Share
344.86
930.54
3,347.46
3,022.75
3,304.8
4,070.88
Basic Weighted Avg Shares
5
5
7
8
8
8
Sales/Revenue/Turnover
7,328
10,757
6,470
13,565
32,944
41,513
Operating Margin (%)
-8.04
2.36
-34.6
-15.93
0.48
5.97
Depreciation Expense
774
896
976
1,533
2,755
3,270
Net Income, GAAP
-569
-430
-2,327
-3,617
973
3,407
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-7.77
-3.99
-35.97
-26.66
2.95
8.21
Working Capital
-889
4,151
23,483
31,302
5,437
7,334
LT Debt
694
1,042
31
10,358
3,150
14,754
Total Equity
2,987
7,577
26,556
28,650
30,718
36,672
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-8.13
-13.64
-13.06
3.26
10.57

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
14,610
15,149
14,775
LT Borrowings
2,700
6,074
14,624
LT Finance Leases
450
415
130
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
75,754
91,975
98,511

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
32,692
32,110
49,205
Cash, Cash Equivalents & STI
19,634
18,154
34,216
Accounts Receivable, Net
5,014
5,682
4,522
Inventories
6,591
6,598
8,189
Total Current Liabilities
27,255
28,531
41,871
Payables & Accruals
- -
- -
- -
ST Debt
14,610
15,149
14,775
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
7.22%
Free Cash Flow
- -
- -
38.78%
Net Income, GAAP
- -
- -
-126.9%
Sales/Revenue/Turnover
- -
- -
142.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,727
1,647
4,731
5,460
13,565
2025
5,653
7,362
9,818
10,110
32,944
2026
12,238
9,347
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-51
-111
-61
-236.81
-459
2025
-151
-99
275.57
97.36
124
2026
107.51
-48
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jae-Sung Choi
Full Time Employees
72
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Suwon-si South Korea
IPO Date
Oct 10, 2023
Business
IMT Co., Ltd. is a South Korea-based semiconductor equipment manufacturer specializing in the development and production of precision dry cleaning systems and laser application equipment for semiconductor manufacturing, advanced packaging, and display fabrication processes. Founded in 2000 and headquartered in Suwon-si, Gyeonggi-do, South Korea, the company delivers eco-friendly, chemical-free cleaning and thermal processing solutions engineered to remove submicron contaminants and enhance device yields in high-density memory and advanced logic manufacturing. The company's product and service portfolio comprises laser-based dry cleaning equipment, including automated probe card cleaners, semiconductor packaging mold cleaners, test socket cleaners, and lead frame cleaning systems; carbon dioxide (CO2) cleaning systems utilizing proprietary MicroJet technology for High Bandwidth Memory (HBM) wafer cleaning, post-dicing cleaning, ring frame wafer cleaning, and substrate surface treatment; Extreme Ultraviolet (EUV) mask processing equipment, featuring EUV mask laser baking and annealing systems designed to treat mask pellicles and mitigate wafer warpage in advanced DRAM and foundry nodes; and advanced semiconductor testing components, specifically multi-layer ceramic (MLC) substrates used in high-density memory probe cards. IMT Co., Ltd. serves integrated device manufacturers (IDMs), foundries, and outsourced semiconductor assembly and test (OSAT) providers across South Korea, Taiwan, and international technology hubs. In recent operational developments following its listing on the KOSDAQ market in October 2023, the company acquired IMTECH Plus Co., Ltd. in July 2024 to expand into the manufacturing of MLC substrates for next-generation HBM4 probe card testing. Additionally, IMT Co., Ltd. broadened its collaborative development agreements with global Tier-1 memory manufacturers for HBM burn-in socket and wafer cleaners, and completed private convertible bond issuances and direct equity funding totaling KRW 22 billion in 2026 to accelerate EUV laser equipment commercialization and expand production capacity.