jnb Co., Ltd.

jnb Co., Ltd.

KKRX:452160
2,960.00
KRW
+35.00
(+1.20%)
-273.83EPS
32.22BMarket Cap
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
184,676.08
2,295.41
1,933.11
1,686.19
1,549.56
1,603.09
Basic EPS, GAAP
65,379.88
724
-321
209
-36.18
-252.01
Free Cash Flow per Basic Share
44,835.02
-770.17
362.45
-784.67
-497.89
-317.74
Dividend per Share
3,496.75
79.97
- -
- -
- -
- -
Book Value per Share
1,916.32
2,464.38
3,753.24
3,961.77
4,084.29
3,912.9
Tangible Book Value per Share
1,830.58
2,382.27
3,668.22
3,890.97
3,674.13
3,513
Basic Weighted Avg Shares
- -
7
8
10
10
10
Sales/Revenue/Turnover
14,608
16,550
15,313
16,033
14,902
15,434
Operating Margin (%)
22.65
30.37
21.48
20.99
1.18
-7.98
Depreciation Expense
760
933
1,908
2,100
2,788
3,271
Net Income, GAAP
5,172
5,220
-2,543
1,987
-348
-2,426
Effective Tax Rate (%)
17.94
- -
- -
30.26
- -
- -
Profit Margin (%)
35.4
31.54
-16.61
12.39
-2.33
-15.72
Working Capital
-2,948
-5,034
3,738
2,588
437
-1,149
LT Debt
7,823
17,941
12,380
17,584
22,257
20,527
Total Equity
17,658
22,708
34,581
38,099
40,059
38,301
Return on Invested Capital (%)
- -
- -
- -
3.87
- -
- -
Return on Capital (%)
- -
- -
- -
4.13
- -
- -
Return on Common Equity (%)
- -
25.86
-8.88
5.47
-0.9
-6.17

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
7,192
7,783
7,104
LT Borrowings
22,113
21,126
20,436
LT Finance Leases
144
115
91
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
67,990
50,103
32,216

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
10,187
9,989
8,564
Cash, Cash Equivalents & STI
7,601
7,570
5,693
Accounts Receivable, Net
1,579
1,239
1,970
Inventories
759
970
783
Total Current Liabilities
9,750
11,413
9,713
Payables & Accruals
- -
- -
- -
ST Debt
7,192
7,783
7,104
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
5.14%
Free Cash Flow
- -
- -
-35.83%
Net Income, GAAP
- -
- -
-117.51%
Sales/Revenue/Turnover
- -
- -
-7.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,018
3,771
4,229
4,015
16,033
2025
4,398
3,540
3,767
3,196
14,902
2026
3,542
4,929
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53
14
98
43.78
209
2025
104
41
-85.51
-95.39
-36.18
2026
-60.34
-11
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jeong-Bum Lee
Full Time Employees
61
Sector
Electronic technology
Industry
Semiconductors
Address
Pyeongtaek-si South Korea
IPO Date
Nov 24, 2023
Website
jnbeng.com
Business
jnb Co., Ltd. is a South Korea-based company primarily engaged in the development, manufacture, and distribution of vacuum system infrastructure equipment and ultra-precision machined components for the semiconductor and display manufacturing industries. Founded in 2002 and headquartered in Pyeongtaek, Gyeonggi-do, South Korea, the company operates in the semiconductor equipment and materials sector, providing specialized utility integration hardware and high-precision mechanical assemblies to global semiconductor manufacturers and equipment vendors, including Samsung Electronics and Edwards. The company organizes its business operations into two principal segments: Vacuum Stacker Systems and Precision Machined Parts. Its core product and service offerings comprise vacuum pump Stacker Systems, which are proprietary multi-tier modular racking and integration frameworks designed to install, mount, and manage industrial vacuum pumps in sub-fab cleanroom environments while delivering vibration suppression, seismic resistance, acoustic dampening, exhaust piping integration, and spatial optimization; ultra-precision machined components, including high-vacuum pump parts, vacuum chambers, flanges, manifolds, and custom metal fittings engineered to withstand high temperatures and corrosive process gases during deposition and etching processes; and motion control and utility automation equipment, which include automated material handling fixtures and fluid and flow control modules for fab infrastructure lines. In recent corporate developments, jnb Co., Ltd. completed its public listing on the KOSDAQ market of the Korea Exchange (KRX: 452160) in November 2023 through a merger with DB Special Purpose Acquisition 9 Co., Ltd., securing institutional capital to expand production capacity. To support expanding domestic and overseas semiconductor manufacturing projects, including Samsung Electronics' advanced foundry fab investments in Taylor, Texas, the company expanded its smart manufacturing facility footprint in Pyeongtaek. Furthermore, the company has broadened its product portfolio into next-generation high-value-added sub-fab solutions, focusing on flow data control modules, high-precision vacuum sub-assemblies, and specialized components optimized for advanced sub-nanometer fabrication processes.