INICS Corporation

INICS Corporation

KKRX:452400
4,780.00
KRW
-230.00
(-4.59%)
81.37EPS
71.45P/E
52.23BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
25,437.94
19,819.03
11,840.54
13,898.33
13,114.45
Basic EPS, GAAP
2,404
1,837
115
28
82.15
Free Cash Flow per Basic Share
-895.07
937.61
-2,401.78
-1,030.49
-489.19
Dividend per Share
1,112.76
416.75
282.76
201.74
- -
Book Value per Share
12,134.04
13,452
13,677.24
13,583.63
13,973.51
Tangible Book Value per Share
12,091.69
13,380.36
13,548.8
13,465.53
13,878.02
Basic Weighted Avg Shares
4
6
9
9
9
Sales/Revenue/Turnover
114,302
118,890
104,518
122,588
116,469
Operating Margin (%)
8.3
9.39
-1.47
-0.82
-1.44
Depreciation Expense
1,031
1,414
2,375
3,557
3,846
Net Income, GAAP
10,802
11,020
1,015
247
730
Effective Tax Rate (%)
17.37
11.03
18.16
65.96
34.52
Profit Margin (%)
9.45
9.27
0.97
0.2
0.63
Working Capital
42,863
47,267
62,481
57,405
59,361
LT Debt
177
191
72
436
390
Total Equity
72,804
80,795
121,761
120,909
124,379
Return on Invested Capital (%)
- -
11.93
-1.2
-0.27
-0.86
Return on Capital (%)
- -
13.87
1.11
0.25
0.67
Return on Common Equity (%)
- -
14.36
1
0.2
0.6

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
8,183
6,598
7,904
LT Borrowings
- -
- -
- -
LT Finance Leases
436
388
390
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
101,872
73,668
52,226

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
77,082
78,606
78,522
Cash, Cash Equivalents & STI
33,602
32,818
32,745
Accounts Receivable, Net
17,015
20,305
20,865
Inventories
24,035
23,102
22,405
Total Current Liabilities
19,677
19,300
19,161
Payables & Accruals
- -
- -
- -
ST Debt
8,183
6,598
7,904
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
-0.7%
Free Cash Flow
- -
- -
-57.13%
Net Income, GAAP
- -
- -
-75.67%
Sales/Revenue/Turnover
- -
- -
17.29%
Total Cash Common Dividend
- -
- -
-28.71%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,699
24,859
27,599
27,362
104,518
2025
28,999
33,087
34,106
26,396
122,588
2026
26,607
29,361
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-27.8
82
54
1.04
115
2025
38
-1
54.33
-64.11
28
2026
38.18
54
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
282.76
2025
- -
- -
- -
- -
201.74
2026
- -
- -
- -
- -
- -

Company Description

Full Time Employees
182
Sector
Process industries
Industry
Containers/Packaging
Address
Busan South Korea
IPO Date
Feb 1, 2024
Website
inics.kr
Business
INICS Corporation is a South Korea-based manufacturing company specializing in the development and production of electric vehicle battery safety solutions, automotive interior and exterior materials, and industrial adhesive and abrasive products. Founded in 1984 and headquartered in Busan, South Korea, the company operates domestic manufacturing facilities in Busan, Gimhae, and Asan, alongside international operating subsidiaries and production facilities in the United States and the Czech Republic. The company operates across three core business segments: Electrified Vehicle Components, Automotive Materials, and Industrial Products. Its comprehensive product portfolio comprises electric vehicle battery safety solutions, including battery cell pads and compression pads to manage battery swelling; fireproof bulkheads, ceramic wool barriers, and 3D molded mica sheets engineered to prevent thermal propagation and fire spread; upper battery protection covers; cell bonding tapes; and bus bar insulation tapes; automotive interior and exterior solutions, including acoustic sound-absorbing materials, flocking tapes, acrylic foam bonding tapes, and dual-lock fastening systems; and industrial materials and chemical solutions, including anaerobic adhesives, structural bonding agents, double-sided industrial tapes, abrasive grinding and cutting wheels, polishing compounds, and water treatment equipment. INICS Corporation primarily caters to global automotive original equipment manufacturers and tier-one battery manufacturers. Its components are engineered for integration into electric vehicle battery packs, body systems, and specialized industrial equipment, serving major clients such as Hyundai Mobis, SK On, Hyundai Motor Company, Kia Corporation, and international automakers including Ford Motor Company. In recent corporate developments, INICS Corporation completed its initial public offering and listed its common shares on the KOSDAQ market in February 2024 under the ticker 452400. To accelerate its North American expansion, the company established its subsidiary, INICS Battery Solution Corp., and completed construction of a dedicated production plant in Auburn, Alabama, to localize supply for North American battery cell and electric vehicle assembly facilities. Furthermore, the company expanded its European presence through the acquisition of an operating entity in the Czech Republic and secured new long-term supply contracts for fireproof compression pads and safety components across next-generation electric vehicle and purpose-built vehicle platforms.