Doosan Robotics Inc.

Doosan Robotics Inc.

KKRX:454910
56,300.00
KRW
-1,900.00
(-3.26%)
-793.67EPS
5.85TMarket Cap
Oct 29Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
2,789.26
4,319.4
4,870.51
8,625.09
927.86
1,002.39
722.41
508.68
865.63
Basic EPS, GAAP
-1,043
-4,422
-3,734
-4,841
-3,491
-1,730
-259
-300
-564
-856
-793.67
Free Cash Flow per Basic Share
-3,586.18
-7,558.63
-5,358.87
-4,737.73
-1,590.12
-2,085.81
-669.37
-686.27
-801.12
-504.28
-627.74
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
223.88
249.31
393.13
363.64
140.99
239.16
659.76
6,769.64
6,209.52
5,377.89
5,079.17
Tangible Book Value per Share
141.79
109.38
275.73
325.21
109.87
207.44
556.74
6,565.48
6,076.8
4,550.93
4,225.77
Basic Weighted Avg Shares
2
2
4
4
4
4
48
53
65
65
65
Sales/Revenue/Turnover
- -
- -
9,860
17,310
20,164
36,980
44,954
53,038
46,830
32,978
56,135
Operating Margin (%)
- -
- -
-134.06
-85.6
-68.71
-19.16
-29.43
-36.14
-87.98
-180.34
-103.68
Depreciation Expense
180
457
2,427
2,800
2,185
2,333
3,279
4,356
6,146
7,223
10,594
Net Income, GAAP
-2,137
-10,196
-13,200
-19,401
-14,453
-7,417
-12,548
-15,874
-36,561
-55,495
-51,469
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
- -
-133.87
-112.08
-71.68
-20.06
-27.91
-29.93
-78.07
-168.28
-91.69
Working Capital
8,622
2,112
12,668
16,372
798
7,854
24,100
412,752
326,582
239,140
278,260
LT Debt
- -
- -
- -
1,897
1,708
1,544
3,418
3,773
1,691
13,001
79,904
Total Equity
14,512
16,160
25,483
23,571
9,139
15,502
42,765
438,808
402,501
348,595
329,232
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-66.48
-63.4
-79.1
-88.37
-60.2
-43.07
-6.59
-8.69
-14.78
-14.58

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
3,045
3,114
3,763
LT Borrowings
- -
- -
50,000
LT Finance Leases
13,001
30,288
29,904
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
65
65
65
Market Capitalization
5,055,958
5,153,188
5,853,244

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
266,961
273,218
299,856
Cash, Cash Equivalents & STI
197,138
211,284
252,361
Accounts Receivable, Net
19,794
16,614
20,247
Inventories
19,010
18,886
19,440
Total Current Liabilities
27,822
19,977
21,595
Payables & Accruals
- -
- -
- -
ST Debt
3,045
3,114
3,763
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
229.98%
-13.39%
Free Cash Flow
- -
63.28%
-37.05%
Net Income, GAAP
- -
45.82%
51.79%
Sales/Revenue/Turnover
- -
16.33%
-29.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,882
14,424
10,034
11,490
46,830
2025
5,280
4,532
10,165
13,002
32,978
2026
15,295
17,674
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-43.92
-57
-106
-356.78
-564
2025
-145
-256
-198.36
-256.92
-856
2026
-141.39
-197
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Young-Min Kwon
Full Time Employees
255
Sector
Producer manufacturing
Industry
Industrial machinery
Address
79, Saneop-ro 156beon-gil Suwon-si GY South Korea 07326
IPO Date
Oct 5, 2023
Business
Doosan Robotics Inc specializes in the development and manufacturing of collaborative robots (cobots) and intelligent robot solutions designed for industrial automation across diverse sectors including manufacturing, food and beverage, medical assistance, and service robots. Its product portfolio includes the M-Series, A-Series, H-Series, E-Series, and P-Series cobots, featuring advanced 6-axis torque sensors for high precision and safety; the E-Series targets food and beverage industry applications such as coffee preparation and ice cream scooping; the P-Series is optimized for heavy-duty palletizing tasks with a payload capacity of 30 kg. The company also offers specialized robot solutions for machine tending, pick and place, packaging, inspection, and laser welding processes. Additionally, service robots include camera robots, modular robot cafes, and medical assistance robots. Founded in 2017 and headquartered in Seongnam, South Korea, Doosan Robotics operates globally, with recent strategic expansions into the U.S. and European markets. The company executed a significant acquisition in 2025, acquiring an 89.59% stake in the U.S.-based robotics system integrator ONExia, enhancing its automation engineering capabilities and U.S. market presence. This acquisition is part of Doosan Robotics' broader pivot from a primarily hardware-focused business to an AI-driven intelligent robot solutions provider, emphasizing artificial intelligence, software, and humanoid robot technologies. The company has initiated a structural reorganization in its R&D division and is establishing a new R&D Innovation Center to bolster development in AI and humanoids. In 2025, Doosan Robotics formalized its transition towards advanced AI-centric products and services, unveiling multi-robot AI solutions that integrate vision and dynamic manipulation for complex tasks like autonomous sanding and vehicle inspection. Strategic partnerships such as a memorandum of understanding with Thailand-based VRNJ for deployment of 300 collaborative robots further demonstrate its expanding global footprint. The firm is actively recruiting experts in AI, software, and robotics to accelerate its innovation in humanoid robotics and intelligent automation, while collaborating within initiatives like the K-Humanoid Alliance to position South Korea as a global leader in humanoid technologies. Doosan Robotics serves manufacturing and industrial clients with cutting-edge automation solutions designed to improve safety, productivity, and operational flexibility, leveraging hardware-software integration and AI-driven robotics innovation. Despite short-term financial challenges in 2025 related to investments in R&D and talent acquisition, the company projects significant revenue growth and aims for long-term leadership in the physical AI market. Overall, Doosan Robotics maintains a comprehensive portfolio of collaborative robots and intelligent automation solutions, anchored by recent acquisitions, AI-focused R&D, and global market expansion strategies that reflect its evolution into a leading provider of next-generation intelligent robot solutions.