Dozn Inc.

Dozn Inc.

KKRX:462860
2,250.00
KRW
-50.00
(-2.17%)
162.76EPS
12.36P/E
148.92BMarket Cap
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
983.22
695.45
331.15
941.56
869.91
Basic EPS, GAAP
272.33
187.33
53
173
168.29
Free Cash Flow per Basic Share
561.23
227.35
97.42
958.4
1,130.13
Dividend per Share
- -
- -
- -
11.25
- -
Book Value per Share
259.31
429.98
581.19
1,021.56
1,046.37
Tangible Book Value per Share
230.65
323.61
472.22
924.51
952.98
Basic Weighted Avg Shares
30
60
189
64
70
Sales/Revenue/Turnover
29,589
42,063
62,658
59,971
60,660
Operating Margin (%)
28.97
25.37
15.99
22.72
25.47
Depreciation Expense
1,275
1,841
3,231
3,291
3,391
Net Income, GAAP
8,196
11,330
10,028
11,019
11,735
Effective Tax Rate (%)
3.93
7.68
10.74
20.49
24.92
Profit Margin (%)
27.7
26.94
16
18.37
19.35
Working Capital
10,326
14,669
23,010
52,613
52,932
LT Debt
2,031
2,408
1,301
360
280
Total Equity
18,327
30,760
41,368
73,597
75,155
Return on Invested Capital (%)
- -
34.27
22.26
17.86
15.61
Return on Capital (%)
- -
40.75
25.98
19.09
16.54
Return on Common Equity (%)
- -
46.51
28.06
19.29
16.3

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
854
525
192
LT Borrowings
- -
- -
- -
LT Finance Leases
360
299
280
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
72
72
72
Market Capitalization
270,634
229,108
148,920

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
171,050
178,718
187,392
Cash, Cash Equivalents & STI
156,986
161,891
170,945
Accounts Receivable, Net
4,822
5,433
5,055
Inventories
28
28
27
Total Current Liabilities
118,438
123,534
134,459
Payables & Accruals
- -
- -
- -
ST Debt
854
525
192
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
77.91%
Free Cash Flow
- -
- -
231.17%
Net Income, GAAP
- -
- -
9.88%
Sales/Revenue/Turnover
- -
- -
-4.29%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,102
15,974
15,829
15,753
62,658
2025
15,394
14,609
15,094
14,874
59,971
2026
15,685
15,007
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.33
15
11
35.05
53
2025
12.67
45
55.65
29.89
173
2026
44.2
40
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
11.25
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chul-Han Cho
Full Time Employees
149
Sector
Finance
Industry
Regional banks
Address
Kyobo Tower B Building Seoul SL South Korea 06611
IPO Date
Mar 24, 2025
Website
dozn.co.kr
Business
Dozn Inc. engages primarily in providing digital financial solutions and B2B service solutions in South Korea. The company offers a comprehensive suite of products including digital corporate banking, virtual accounts, cross-border cash management, domestic foreign exchange transfers, foreign exchange exchanges, tax-refund and transportation card sales, loan comparison, apartment ERP systems, electronic tax invoice management, payment processing, ID verification, remittance payments, electronic billing, corporate messaging services, digitalized cash receipts, account holder identification, and account occupation verification services. Dozn also develops payment software and data solutions designed to support corporate clients such as online shopping mall operators. The company was incorporated in 2017 and is headquartered in Seoul, South Korea. In recent major developments, Dozn completed a successful initial public offering (IPO) on the Kosdaq market in February 2025, targeting a market capitalization of about 294.5 billion won (approximately $202.5 million). This move was a significant step for the company’s strategic growth and expansion. The company reported strong financial performance with sales and operating profit surging notably from 2020 to 2023 and continued growth in 2024. Dozn's business messaging service has seen rapid expansion, nearly doubling revenue in the first three quarters of 2024 compared to full year 2023. Additionally, Dozn announced an equity buyback program in November 2025, acquiring 1 billion won worth of its own shares to optimize shareholder value and support stable stock operations. The company maintains a strategic partnership with Kakao Pay, which is its second-largest shareholder and collaborates with Dozn on various business operations. The company operates mainly in South Korea but serves broad corporate client sectors, including fintech, e-commerce, and online retail operators. Dozn focuses on enhancing corporate banking and payment infrastructure through its platform and services, targeting institutional and business customers requiring sophisticated financial and administrative solutions. Dozn’s product portfolio centers around software development for digital finance and cross-border fund management, supported by its strategic shareholder alliances and investments to fuel innovation and market expansion.