IVISIONWORKS CO. LTD.

IVISIONWORKS CO. LTD.

KKRX:469750
5,880.00
KRW
+60.00
(+1.03%)
45.79EPS
92.19P/E
145.99BMarket Cap
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,750.45
2,737.39
4,098.35
966.57
1,126.11
704.65
1,157.98
Basic EPS, GAAP
142
160
90
111
-147
-12
46.05
Free Cash Flow per Basic Share
-128.44
-965.72
-79.7
-46.14
-125.65
-43.48
171.92
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
42.11
61.69
78.5
530.22
1,059.9
1,049.74
1,051.76
Tangible Book Value per Share
41.72
61.14
77.41
529.29
1,056.31
1,047.19
1,049.62
Basic Weighted Avg Shares
4
4
4
24
31
33
21
Sales/Revenue/Turnover
7,696
12,036
17,980
23,242
35,170
23,001
23,769
Operating Margin (%)
10.62
21.23
10.35
11.92
6.78
-1.7
0.64
Depreciation Expense
48
105
137
235
337
536
538
Net Income, GAAP
624
703
395
2,669
-4,591
-392
945
Effective Tax Rate (%)
27.48
- -
- -
- -
- -
- -
- -
Profit Margin (%)
8.11
5.84
2.2
11.48
-13.05
-1.7
3.98
Working Capital
5,814
8,446
896
11,493
27,400
22,742
18,844
LT Debt
84
3,593
2,829
4,766
6,324
1,617
1,575
Total Equity
1,426
2,089
2,658
17,954
35,900
36,101
36,171
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
40.03
16.63
25.9
-17.05
-1.09
2.67

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5,920
5,557
2,883
LT Borrowings
1,617
1,575
1,575
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
34
34
34
Market Capitalization
219,067
183,645
145,988

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
31,355
31,067
27,280
Cash, Cash Equivalents & STI
18,921
17,782
13,099
Accounts Receivable, Net
2,330
3,226
3,438
Inventories
670
1,129
2,312
Total Current Liabilities
8,613
8,501
8,436
Payables & Accruals
- -
- -
- -
ST Debt
5,920
5,557
2,883
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
149.93%
0.56%
Free Cash Flow
- -
193.46%
-63.83%
Net Income, GAAP
- -
36.26%
-91.47%
Sales/Revenue/Turnover
- -
30.35%
-34.6%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,206
8,166
8,497
8,301
35,170
2025
5,328
3,156
10,122
4,396
23,001
2026
4,491
4,760
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
272.56
38
-228
-14.62
-147
2025
-15
-111
43.14
-80.18
-12
2026
-7.08
40
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Gi-Jae Gil
Full Time Employees
128
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Daejeon South Korea
IPO Date
Sep 3, 2024
Website
ivw.co.kr
Business
IVISIONWORKS CO. LTD. is a South Korea-based technology company that specializes in the design, development, and manufacturing of automated machine vision inspection systems and artificial intelligence-driven defect detection solutions for industrial manufacturing processes. Founded in 2015 and headquartered in Daejeon, South Korea, the company primarily serves manufacturers in the secondary rechargeable battery, semiconductor, and advanced display sectors across Asia, North America, and Europe. The company provides a comprehensive suite of optical hardware, specialized lighting, and proprietary image-processing software organized across several core product categories, including: secondary battery electrode inspection systems for real-time detection of coating imperfections, pinholes, foreign substances, dimensional deviations, and slitting or notching defects during coater, press, slitter, and notcher operations; battery cell assembly inspection systems for verifying high-precision lamination alignment, z-stacking positioning, sub-pixel contour accuracy, pouch forming integrity, and tab lead geometry; packaging and module inspection systems for inspecting can and pouch sealing lines, busbar laser welding quality, wire bonding, cell-to-module interconnections, and exterior cosmetic defects; advanced semiconductor inspection equipment, comprising automated wafer surface defect inspection platforms and glass substrate optical inspection systems designed to detect micro-cracks around through-glass via holes and substrate plating layers; high-precision optical inspection machines for flexible OLED materials and foldable smartphone components; and artificial intelligence deep learning defect classification software platforms, custom system integration engineering, and aftermarket technical maintenance services. In recent strategic developments, IVisionWorks completed a public listing on the KOSDAQ market under the ticker 469750 in September 2024 through a merger with Hana Financial 24 Special Purpose Acquisition Company. Following its public listing, the company has diversified its technological and commercial focus from electric vehicle battery lines into the semiconductor advanced packaging sector by developing and patenting dedicated optical inspection solutions for semiconductor glass substrates, and established an operational subsidiary in North America to broaden its direct sales channels and provide localized technical support to global Tier-1 battery and electronics manufacturers.