TOMOCUBE, Inc.

TOMOCUBE, Inc.

KKRX:475960
30,400.00
KRW
-700.00
(-2.25%)
-183.44EPS
487.15BMarket Cap
Nov 13Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
390.12
738.74
425.21
820.73
539.33
857.99
1,138.75
Basic EPS, GAAP
-5,117
-8,795
6,667
-5,158
-754
-365
-183.44
Free Cash Flow per Basic Share
-1,972.78
-2,302.35
-1,663.5
-1,349.87
-678.8
-571.25
-306.33
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-3,768.12
-5,460.95
-2,608.34
1,659.4
3,218.23
2,898.73
2,825.69
Tangible Book Value per Share
-3,799
-5,490.62
-2,645.18
1,625.79
3,174.71
2,854.68
2,780.54
Basic Weighted Avg Shares
2
2
4
5
11
13
13
Sales/Revenue/Turnover
858
1,625
1,871
3,747
5,939
11,307
15,221
Operating Margin (%)
-610.84
-394.42
-340.39
-179.48
-147.84
-49.25
-25.51
Depreciation Expense
470
597
714
1,122
1,231
1,513
1,624
Net Income, GAAP
-11,256
-19,349
29,336
-23,550
-8,302
-4,810
-2,452
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1,311.66
-1,190.54
1,567.93
-628.46
-139.8
-42.54
-16.11
Working Capital
-41,353
-60,095
-30,072
14,176
38,734
34,178
33,221
LT Debt
500
299
548
53
24
755
602
Total Equity
-40,210
-58,275
-27,834
17,708
41,990
38,794
37,817
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-80.62
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
-27.81
-11.91
-6.42

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
328
334
330
LT Borrowings
- -
- -
- -
LT Finance Leases
755
686
602
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
682,547
717,343
487,151

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
35,721
35,127
35,813
Cash, Cash Equivalents & STI
28,668
29,593
28,403
Accounts Receivable, Net
2,869
1,093
2,456
Inventories
3,592
3,809
3,974
Total Current Liabilities
1,543
1,826
2,592
Payables & Accruals
- -
- -
- -
ST Debt
328
334
330
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-8.28%
-7.61%
Free Cash Flow
- -
13.48%
0.72%
Net Income, GAAP
- -
-93.36%
-42.06%
Sales/Revenue/Turnover
- -
70.73%
90.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,209
1,719
2,101
909
5,939
2025
653
3,143
2,522
4,989
11,307
2026
2,746
4,964
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-190.45
-172
-147
-189.79
-754
2025
-214
-86
-116.07
48.28
-365
2026
-101.33
-15
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Yong-Geun Park
Full Time Employees
76
Sector
Health technology
Industry
Medical specialties
Address
Daejeon South Korea
IPO Date
Nov 7, 2024
Business
TOMOCUBE, Inc. is a South Korea-based biotechnology and precision optical imaging company that specializes in the development, manufacture, and commercialization of holotomography (HT) microscopy systems and artificial intelligence-driven quantitative live-cell analysis solutions. Founded in 2015 and headquartered in Daejeon, South Korea, the company operates in the life science instruments, bio-imaging, and medical diagnostics sectors. TOMOCUBE utilizes optical diffraction tomography and quantitative phase imaging technologies to provide label-free, non-invasive, high-resolution three-dimensional (3D) and four-dimensional (4D) imaging of live biological cells and tissues without requiring chemical fixation, staining, or fluorescent labeling. The company's core product portfolio encompasses advanced holotomographic imaging systems and proprietary software, including: the HT-X1 system, a high-throughput 3D holotomography platform designed for multi-well plate automation, live-cell kinetic monitoring, and large-scale organoid or spheroid screening; the HT-2 series, which integrates holotomography with 3D correlative fluorescence imaging to enable multimodal intracellular research; the HT-1 series, offering foundational 3D holographic refractive index microscopy for single-cell biophysical characterization; the TomoStudio and TomoAnalysis software suites, providing real-time 3D volumetric reconstruction, automated cellular segmentation, optical refractive index measurement, and quantitative morphological and biophysical analysis; and specialized live-cell incubation chambers, sample mounting systems, and consumable accessories engineered for long-term kinetic cell culture experiments. These solutions serve academic research institutions, biopharmaceutical corporations, biotechnology developers, and contract research organizations engaged in cell and gene therapy, regenerative medicine, immuno-oncology, infectious disease research, drug discovery, and toxicology screening. In recent major developments, TOMOCUBE completed its initial public offering on the KOSDAQ market of the Korea Exchange under the ticker symbol KRX:475960 in November 2024 to accelerate global commercial expansion and scale production capabilities. The company has actively expanded its international distribution network across North America, Europe, and the Asia-Pacific region, establishing strategic commercial alliances with regional life science distributors and academic medical centers. In addition, TOMOCUBE has expanded its technological footprint through the advancement of AI-powered automated phenotypic screening tools for 3D organoid models and cell therapy quality control, reinforcing its presence in high-throughput biopharmaceutical drug discovery and clinical translational research.