AU Brandz Co., Ltd.

AU Brandz Co., Ltd.

KKRX:481070
12,880.00
KRW
-470.00
(-3.52%)
891.33EPS
17.24P/E
197.64BMarket Cap
Nov 13Next Earn
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1,336.88
3,350.24
3,568.51
4,360.46
6,047.38
Basic EPS, GAAP
335.83
1,034
807
615
803.74
Free Cash Flow per Basic Share
26.33
1,225.11
257.5
293.23
813.26
Dividend per Share
- -
- -
- -
- -
- -
Book Value per Share
524.82
1,440.36
2,264.56
4,838.11
5,496.7
Tangible Book Value per Share
524.67
1,428.16
1,601.22
4,110.69
4,750
Basic Weighted Avg Shares
14
13
12
14
14
Sales/Revenue/Turnover
18,930
41,886
44,601
60,009
87,100
Operating Margin (%)
33.74
38.71
27.87
16.8
17.23
Depreciation Expense
256
595
1,287
3,840
5,492
Net Income, GAAP
4,755
12,928
10,086
8,464
11,576
Effective Tax Rate (%)
19.95
18.69
17.92
14.75
16.05
Profit Margin (%)
25.12
30.86
22.61
14.1
13.29
Working Capital
6,603
19,335
16,296
45,652
55,024
LT Debt
241
70
4,874
14,444
15,119
Total Equity
7,595
20,855
32,615
71,738
83,627
Return on Invested Capital (%)
- -
79.19
31.93
13.02
13.89
Return on Capital (%)
- -
86.22
33.95
13.3
11.48
Return on Common Equity (%)
- -
92.91
38.45
16.83
16.47

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
4,364
4,605
5,700
LT Borrowings
- -
800
- -
LT Finance Leases
14,444
14,483
15,119
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
315,768
245,272
197,644

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
59,482
68,469
77,220
Cash, Cash Equivalents & STI
34,393
44,942
47,483
Accounts Receivable, Net
8,520
6,003
7,624
Inventories
13,183
12,391
16,060
Total Current Liabilities
13,830
18,479
22,196
Payables & Accruals
- -
- -
- -
ST Debt
4,364
4,605
5,700
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
119.95%
Free Cash Flow
- -
- -
25.39%
Net Income, GAAP
- -
- -
-16.09%
Sales/Revenue/Turnover
- -
- -
34.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,903
11,450
11,065
15,182
44,601
2025
7,830
13,837
11,917
26,426
60,009
2026
18,485
30,273
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
91
191
226
264.28
807
2025
59
198
49
303.51
615
2026
209
249.99
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Ji-Hoon Kim
Full Time Employees
99
Sector
Distribution services
Industry
Wholesale distributors
Address
AU TOWER Seoul SL South Korea
IPO Date
Apr 3, 2025
Business
Au Brandz Co., Ltd. (481070.KQ) operates as an apparel retail company specializing in weather-resistant fashion products under the Rockfish Weatherwear brand. The company offers a comprehensive range of winter apparel including winter shoes, mufflers, beanies, mittens, caps, corsages, gloves, earmuffs, shawls, leg and arm warmers, cardigans, pullovers, bustiers, berets, hats, and quilted coats; footwear such as sneaker boots, sneakers, flats, mary janes, mules, boots, winter slippers, slip-ons, slingbacks, clogs, and rainboots; accessories comprising backpacks, duffle bags, and shopping bags; and weather protection items like umbrellas and rain ponchos. Founded in 2022 and headquartered in Seoul, South Korea, Au Brandz primarily serves the domestic Korean market while expanding internationally and functions as a subsidiary of Au Commerce Co., Ltd. In a significant strategic move, Au Brandz acquired Zennar Limited, the UK-based parent company of Rockfish Weatherwear, in January 2024 for approximately 8.4 billion won ($6.3 million), securing full global trademark rights across 49 countries and transitioning from a Korean distributor since 2013 to the brand's global owner. This acquisition supports expansion into Asia (including Japan, Taiwan, Hong Kong, and Macau), the UK, Europe, and the Americas through repositioned merchandising and new official stores, such as its first flagship at Hong Kong's K-11 Museum in late 2024. In November 2025, the company formed a global alliance with Asian partners to strengthen its position as a leading fashion network via Rockfish Weatherwear, alongside preparations for an initial public offering targeted for the first half of 2025.