MNC Solution Co., Ltd.

MNC Solution Co., Ltd.

KKRX:484870
14,680.00
KRW
-910.00
(-5.84%)
1,560.71EPS
15.12P/E
648.10BMarket Cap
Nov 13Next Earn
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
42,052.32
338,356.78
69,963.25
108,070.36
11,749.8
14,687.27
14,212.36
Basic EPS, GAAP
-488.67
19,790.67
6,899.67
9,401.66
1,120.33
1,660
1,560.71
Free Cash Flow per Basic Share
1,990.38
-845.27
58,796.07
15,386.25
-2,017.87
663.22
-1,429.31
Dividend per Share
- -
- -
6,666.7
11,946.52
830.97
493.32
- -
Book Value per Share
9,978.24
11,531.76
11,653.85
2,909.1
6,022.42
7,090.16
6,842.64
Tangible Book Value per Share
6,437.23
7,907.95
8,071.6
668.82
3,730.07
4,778.68
4,521.73
Basic Weighted Avg Shares
2
2
2
2
24
27
27
Sales/Revenue/Turnover
75,669
609,046
125,933
180,924
282,797
403,349
390,401
Operating Margin (%)
2.86
7.48
9.01
11.89
12.31
13.9
13.73
Depreciation Expense
943
12,299
12,883
11,542
5,354
5,114
5,135
Net Income, GAAP
-879
35,623
12,419
15,740
26,964
45,588
42,871
Effective Tax Rate (%)
- -
22.44
14.71
18.34
20.82
21.78
21.32
Profit Margin (%)
-1.16
5.85
9.86
8.7
9.53
11.3
10.98
Working Capital
47,256
75,193
61,699
-25,797
53,387
79,721
72,913
LT Debt
113
536
383
142
443
177
311
Total Equity
274,019
316,682
320,035
79,889
165,386
194,708
187,911
Return on Invested Capital (%)
- -
10.86
2.81
8.06
20.66
23.27
22.82
Return on Capital (%)
- -
11.33
3.81
7.7
21.28
25.21
23.8
Return on Common Equity (%)
- -
12.06
3.9
7.87
21.99
25.32
23.92

Capital Structure

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
474
773
774
LT Borrowings
- -
- -
- -
LT Finance Leases
177
145
311
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
1,307,177
874,197
648,096

Working Capital

KRW

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
286,657
278,494
249,175
Cash, Cash Equivalents & STI
86,820
86,623
47,482
Accounts Receivable, Net
102,054
67,024
76,314
Inventories
70,600
87,570
96,105
Total Current Liabilities
206,936
216,062
176,262
Payables & Accruals
- -
- -
- -
ST Debt
474
773
774
Deferred Revenue
- -
- -
- -

Growth Rates

KRW

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
13.27%
17.73%
Free Cash Flow
- -
-1,539.99%
-137.5%
Net Income, GAAP
- -
-809.87%
69.07%
Sales/Revenue/Turnover
- -
153.63%
42.63%
Total Cash Common Dividend
- -
- -
-32.26%

Quarterly Revenue

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
49,519
76,131
62,832
- -
282,797
2025
75,106
97,427
87,591
143,225
403,349
2026
66,076
93,509
- -
- -
- -

Quarterly Earnings Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
63
267.33
345.33
- -
1,120.33
2025
287.67
131.67
348.74
629.2
1,660
2026
222.8
360
- -
- -
- -

Quarterly Dividends Per Share

KRW

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
830.97
2025
- -
- -
- -
- -
493.32
2026
- -
- -
- -
- -
- -

Company Description

CEO
Byeong-Geun Kim
Full Time Employees
337
Sector
Producer manufacturing
Industry
Industrial machinery
Address
171 Wanam-ro Seongsan-gu Changwon SG South Korea 51528
IPO Date
Dec 16, 2024
Business
MNC Solution Co., Ltd. (484870.KS) manufactures and sells advanced hydraulic and motion control components primarily for the defense and construction machinery sectors in South Korea and internationally. Founded in 1974 and headquartered in Changwon-si, South Korea, the company offers gun and turret driving systems, turret stabilization drives, suspension devices, hydraulic gun and turret drives, automatic loading systems for tanks and armored vehicles, missile steering products, naval systems, launcher systems, hydraulic main pumps, fuel supply controls, servo valves, fast steering mirrors, launch vehicle components, and high-precision tracking systems; it also supplies hydraulic and electronic systems for heavy construction equipment, including travel motors, swing motors, and pumps for excavators, as well as solutions for machinery electrification, space, and satellite projects. MNC Solution operates as a subsidiary of Socioswell2See Investment No. 2 Corporate Financial Stability Co., Ltd. and maintains a global supply role with recognition for world-class quality in defense and industrial applications. In late 2024, the company filed for an initial public offering aiming for a KOSPI listing, marking a significant strategic shift toward enhanced market visibility and capital access following nearly 50 years as a designated defense contractor.