Integrated Holding Co. KCSC

Integrated Holding Co. KCSC

KKSE:INTEGRATED
347.00
KWF
+1.00
(+0.29%)
18.01EPS
24.33P/E
114.23BMarket Cap
Dec 02Next Earn
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.12
0.15
0.16
0.11
0.08
0.08
0.09
0.12
0.13
0.13
0.13
Basic EPS, GAAP
0.04
0.05
0.06
0.03
-0.01
0.01
0.01
0.02
0.03
0.02
0.02
Free Cash Flow per Basic Share
-0.03
0.07
0.06
-0.02
- -
0.03
- -
-0.03
0.02
0.02
0.05
Dividend per Share
0.01
0.02
0.02
0.03
0.02
- -
0.01
0.01
0.02
0.02
- -
Book Value per Share
- -
0.22
0.26
0.26
0.23
0.23
0.24
0.24
0.24
0.24
0.24
Tangible Book Value per Share
- -
0.22
0.26
0.26
0.22
0.23
0.23
0.23
0.24
0.24
0.24
Basic Weighted Avg Shares
266
266
266
266
266
266
266
266
266
266
266
Sales/Revenue/Turnover
31
40
42
30
20
21
25
31
35
35
35
Operating Margin (%)
30.58
41.45
38.6
29.95
-7.36
5.58
10.06
16.82
25.42
19.23
16.15
Depreciation Expense
10
11
11
8
8
9
9
10
11
12
12
Net Income, GAAP
10
13
17
8
-2
2
3
4
7
6
5
Effective Tax Rate (%)
1.96
1.98
3.02
5.2
- -
7.37
6.45
8.64
15.51
10.21
9.97
Profit Margin (%)
31.91
33.44
41.07
26.69
-9.23
7.91
12.81
13.04
19.39
15.57
13.23
Working Capital
- -
4
- -
6
2
3
3
-1
-13
-5
3
LT Debt
- -
12
3
10
16
16
10
19
12
17
22
Total Equity
- -
59
70
69
60
62
63
63
65
64
63
Return on Invested Capital (%)
- -
- -
23.8
11.03
- -
0.29
3.02
5.74
7.57
6.41
5.43
Return on Capital (%)
- -
- -
23.01
10.47
- -
2.71
4.65
6.07
8.75
7.55
6.47
Return on Common Equity (%)
- -
- -
26.79
11.44
-2.88
2.73
5.09
6.52
10.75
8.58
7.53

Capital Structure

KWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
19
11
11
LT Borrowings
17
22
21
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
266
266
266
Market Capitalization
114
96
114

Working Capital

KWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
21
23
23
Cash, Cash Equivalents & STI
3
5
5
Accounts Receivable, Net
14
14
14
Inventories
1
1
1
Total Current Liabilities
27
20
20
Payables & Accruals
- -
- -
- -
ST Debt
19
11
11
Deferred Revenue
- -
- -
- -

Growth Rates

KWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.27%
-1.27%
Free Cash Flow
- -
-455.61%
-24.83%
Net Income, GAAP
- -
-4.3%
-19.61%
Sales/Revenue/Turnover
- -
12.46%
0.06%
Total Cash Common Dividend
- -
- -
25%

Quarterly Revenue

KWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9
8
8
10
35
2025
9
9
8
10
35
2026
9
9
- -
- -
- -

Quarterly Earnings Per Share

KWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
0.01
0.01
0.03
2025
0.01
0.01
- -
- -
0.02
2026
0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

KWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -

Company Description

CEO
Abdul Aziz Jassim Mustafa Boodai
Sector
Finance
Industry
Finance/Rental/Leasing
Address
Ahmadi Kuwait
IPO Date
Jul 15, 2018
Business
Integrated Holding Co. KCSC is a Kuwait-based publicly traded entity that provides integrated heavy lifting, heavy transport, equipment rental, and engineering solutions across the Middle East. Founded in 2005 and headquartered in Ahmadi, Kuwait, the company operates primarily through its flagship subsidiary, Integrated Logistics Company, serving core industrial sectors such as oil and gas, petrochemicals, power generation, infrastructure, and heavy construction across Kuwait, Saudi Arabia, Qatar, the United Arab Emirates, Bahrain, and Oman. The company structures its commercial operations across several principal business divisions, including heavy lifting solutions, encompassing the rental and operation of all-terrain cranes, rough-terrain cranes, hydraulic telescopic cranes, and high-capacity crawler cranes ranging from standard tonnage up to super-heavy capacities exceeding 2,300 metric tons; heavy transport and specialized haulage services, providing multi-axle hydraulic platform trailers, self-propelled modular transporters (SPMTs), extendable low-bed trailers, flatbed carriers, and specialized prime movers designed for oversized and overweight cargo movements; earthmoving and general construction equipment rental, supplying excavators, wheel loaders, bulldozers, motor graders, dump trucks, and compaction machinery; specialized engineering and technical consultancy, offering computer-aided lifting studies, rigging design, route clearance surveys, structural analysis, and jacking and skidding operations; and port operations and logistics support, delivering stevedoring, marshalling yard management, material handling, and customs clearance assistance. In recent developments, Integrated Holding Co. has undertaken substantial strategic expansions across the Gulf Cooperation Council region, significantly scaling its operational footprint and equipment deployment in the Kingdom of Saudi Arabia to capitalize on major Vision 2030 industrial, energy, and infrastructure initiatives, alongside securing long-term heavy lifting and logistics service contracts with regional national oil companies and international engineering, procurement, and construction (EPC) contractors. Additionally, the company has continued to modernize and upgrade its heavy machinery fleet through the acquisition of advanced high-tonnage telescopic and crawler cranes, enhanced telematics-driven fleet management systems, and expanded specialized rigging assets to support large-scale industrial turnaround maintenance, clean energy, and industrial infrastructure projects.