Luckin Coffee Inc.

Luckin Coffee Inc.

LKNCY
Luckin Coffee Inc.US flagOther OTC
34.81
USD
+0.85
- -
11.14BMarket Cap
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
4.48
15.04
15.96
31.46
43
78.68
108.33
153.72
173.9
Basic EPS, GAAP
- -
-8.63
-15.71
-22.11
2.29
1.58
8.99
9.29
11.23
11.78
Free Cash Flow per Basic Share
- -
-12.35
-18.8
-12.66
-0.2
-2.53
0.45
5.69
10.81
18.81
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-0.03
-1.04
2.61
1.31
1.73
2.27
3.64
5.09
6.81
7.27
Tangible Book Value per Share
-0.03
-1.04
2.59
1.29
1.73
2.26
3.62
5.03
6.75
7.27
Basic Weighted Avg Shares
- -
188
201
253
253
309
317
318
321
322
Sales/Revenue/Turnover
- -
841
3,025
4,033
7,965
13,293
24,903
34,475
49,288
55,945
Operating Margin (%)
- -
-178.45
-96.9
-50.34
-2.03
11.2
12.48
10.15
10.5
9.91
Depreciation Expense
- -
107
412
483
1,138
392
605
1,190
1,557
1,769
Net Income, GAAP
- -
-1,619
-3,158
-5,589
579
488
2,844
2,956
3,600
3,789
Effective Tax Rate (%)
- -
- -
- -
- -
- -
56.67
8.32
20.68
31.81
32.23
Profit Margin (%)
- -
-192.6
-104.41
-138.57
7.26
3.67
11.42
8.57
7.3
6.77
Working Capital
-129
1,648
3,243
5,419
1,792
3,208
2,137
4,043
5,924
5,628
LT Debt
- -
227
310
3,002
575
1,024
3,115
3,364
4,316
4,666
Total Equity
-51
-1,928
5,143
2,725
3,631
5,049
8,136
11,558
15,625
16,668
Return on Invested Capital (%)
- -
- -
- -
- -
- -
8.7
28.11
17.84
17.14
16.27
Return on Capital (%)
- -
- -
- -
- -
- -
6.79
28.36
19.3
17.8
16.42
Return on Common Equity (%)
- -
- -
- -
-144.86
18.4
11.25
43.14
30.02
26.49
25.07

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,948
3,001
5,115
LT Borrowings
- -
- -
- -
LT Finance Leases
4,316
4,351
4,666
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,294
2,294
2,294
Market Capitalization
537,629
508,159
428,995

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
14,431
15,620
17,671
Cash, Cash Equivalents & STI
8,202
8,291
10,132
Accounts Receivable, Net
737
821
1,059
Inventories
2,967
3,913
3,897
Total Current Liabilities
8,507
9,356
12,042
Payables & Accruals
5,133
6,182
6,751
ST Debt
2,948
3,001
5,115
Deferred Revenue
156
173
176

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
42.14%
35.18%
Free Cash Flow
- -
500.84%
91.47%
Net Income, GAAP
- -
76.46%
21.81%
Sales/Revenue/Turnover
- -
66.62%
42.97%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,278
8,403
10,181
9,613
34,475
2025
8,865
12,359
15,287
12,777
49,288
2026
11,995
15,886
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.26
2.74
4.13
2.64
9.29
2025
1.63
3.99
3.99
1.62
11.23
2026
1.56
4.62
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Jinyi Guo
Full Time Employees
106,447
Sector
Consumer Cyclical
Industry
Restaurants
Address
Haixi Jingu Plaza, Building T3 Xiamen FU People's Republic of China 361008
IPO Date
May 17, 2019
Business
Luckin Coffee Inc. (LKNCY) operates as a leading technology-driven coffee retail chain in China, offering freshly brewed hot and iced coffee drinks including Americano, Latte, Cappuccino, Macchiato, Flat White, and Mocha; specialty coffee products such as fruity Americano, SOE coffee, Chinese tea-flavored coffee, velvet latte, and coconut milk latte; tea drinks like light milk tea series; pre-made food and beverage items encompassing pastries, sandwiches, snacks, breads, juices, and water; and Luckin Coffee Instant brand products comprising instant coffee, coffee concentrate, coffee beans, drip coffee bags, coffee capsules, and accessories including thermal tumblers, mugs, pour-over kettles, latte art pitchers, and coffee grinders, all distributed via pick-up stores, relax stores, delivery kitchens, mobile app, Weixin mini-program, and e-commerce platforms. Founded in 2017 and headquartered in Xiamen, Fujian Province, People's Republic of China, the company primarily serves consumers through an online-offline new retail model emphasizing high quality, affordability, and convenience, with over 110 million average monthly transacting customers; it operates self-operated and partnership stores totaling 29,214 as of September 30, 2025, concentrated in China including Hong Kong, with additional presence in Singapore, Malaysia, and the United States. Recent expansions include net openings of 3,008 stores in Q3 2025, comprising 2,979 in China (including Hong Kong), 5 in Singapore, 21 in Malaysia, and 3 in the U.S., alongside the launch of nearly 13 new beverage options; the company signed a memorandum of understanding in 2024 for purchasing 240,000 tons of Brazilian green coffee worth approximately $2.5 billion through 2029, explores a potential bid for Costa Coffee potentially with Centurium Capital, and reported Q3 2025 net revenues of RMB15.3 billion, up 50% year-over-year.

Company News

  • Luckin Coffee Announces Upsizing of Share Repurchase Program

  • 3 Reasons Why Growth Investors Shouldn't Overlook Luckin Coffee (LKNCY)

  • How Much Upside is Left in Luckin Coffee (LKNCY)? Wall Street Analysts Think 33.66%

  • Why Luckin Coffee (LKNCY) Might be Well Poised for a Surge

  • Is Luckin Coffee (LKNCY) a Solid Growth Stock? 3 Reasons to Think "Yes"

  • Wall Street Analysts See a 37.53% Upside in Luckin Coffee (LKNCY): Can the Stock Really Move This High?

  • Luckin Coffee: Spamming Store Openings Without Improving Unit Performance

  • Luckin Coffee Inc. (LKNCY) Q2 2026 Earnings Call Transcript

  • Luckin Coffee: Clear Softness Beneath Ambitious Growth

  • Luckin Coffee Announces Second Quarter 2026 Financial Results

  • Luckin Coffee: Stop Calling It Chinese Starbucks, This Company Is Different

  • Is Luckin Coffee (LKNCY) Stock Undervalued Right Now?

  • Luckin Coffee (LKNCY) is an Incredible Growth Stock: 3 Reasons Why

  • Wall Street Analysts Think Luckin Coffee (LKNCY) Could Surge 42.34%: Read This Before Placing a Bet

  • China's Luckin Coffee Comes To New York and Starbucks Should Worry

  • Should Value Investors Buy Luckin Coffee (LKNCY) Stock?

  • Here Are Tuesday’s Top Wall Street Analyst Research Calls: Cerebras Systems, Cleveland-Cliffs, Equity Residential, FuelCell Energy, Lennar, Luckin Coffee, Toll Brothers, and More

  • Are Investors Undervaluing Luckin Coffee (LKNCY) Right Now?

  • Luckin Coffee: Near-Term Confusion, Strong Long-Term Prospects

  • Wall Street Analysts Believe Luckin Coffee (LKNCY) Could Rally 27.11%: Here's is How to Trade