Xspray Pharma AB

Xspray Pharma AB

10.70
SEK
0.00
(0.00%)
711.25MMarket Cap
Nov 04Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.28
0.12
0.04
0.02
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
-0.92
-0.6
-1.63
-1.59
-2.81
-2.85
-4.7
-5.9
-6.45
-8.38
-4.34
- -
Free Cash Flow per Basic Share
-1
-3.14
-4.2
-4.45
-3.52
-2.85
-2.57
-6.03
-7.45
-6.65
-4.88
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.93
3.52
11.78
18.89
20.87
28.84
26.76
22.93
20.94
16.03
14.09
13.44
Tangible Book Value per Share
0.84
1.99
8.63
14.43
12.96
17.38
13.37
7.03
7.75
3.71
2.15
2.36
Basic Weighted Avg Shares
13
7
8
15
16
18
21
22
28
34
40
42
Sales/Revenue/Turnover
4
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
-332.14
-512.7
-4,148.49
-8,173.29
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
1
1
1
4
5
8
9
10
9
9
6
- -
Net Income, GAAP
-12
-4
-14
-23
-46
-52
-97
-132
-180
-286
-171
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-332.17
-517.3
-4,161.75
-8,338.63
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
11
26
112
216
194
311
252
103
178
89
161
60
LT Debt
- -
- -
- -
- -
4
3
1
1
32
27
143
19
Total Equity
12
46
156
305
374
583
592
556
693
623
605
637
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
-13.95
-13.67
-10.04
-13.5
-10.96
-16.47
-22.94
-28.76
-43.38
-27.93
- -

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
5
127
128
LT Borrowings
121
- -
- -
LT Finance Leases
22
20
19
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
42
47
Market Capitalization
1,369
1,096
711

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
183
150
215
Cash, Cash Equivalents & STI
154
121
180
Accounts Receivable, Net
4
3
4
Inventories
22
23
20
Total Current Liabilities
22
147
155
Payables & Accruals
- -
- -
- -
ST Debt
5
127
128
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
69.53%
1.43%
-2.96%
Free Cash Flow
39.45%
40.81%
-14.81%
Net Income, GAAP
52.71%
35.22%
-39.95%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.07
-1.56
-2.37
-2.29
-8.38
2025
-1.09
-1.15
- -
-0.89
-4.34
2026
-0.85
-0.87
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Blake Leitch
Full Time Employees
25
Sector
Health technology
Industry
Pharmaceuticals: major
Address
Scheeles väg 2 Solna AB Sweden 171 65
IPO Date
Sep 28, 2017
Business
Xspray Pharma AB (publ) is a pharmaceutical company specializing in the development of improved cancer therapies, particularly protein kinase inhibitors (PKIs) for targeted cancer treatment. Leveraging its proprietary HyNap technology platform, the company develops amorphous, non-crystalline drug candidates designed to enhance clinical efficacy, safety, and patient experience compared to existing crystalline drugs. Its core product portfolio includes Dasynoc (dasatinib), an amorphous version of dasatinib for chronic myeloid leukemia (CML) and acute lymphoblastic leukemia; XS003 (nilotinib), an improved amorphous version of nilotinib for CML; XS008 (axitinib) for kidney cancer; and XS025 (cabozantinib), all developed as enhanced versions of established marketed protein kinase inhibitors. These products target the oncology segment with planned regulatory submissions primarily in the U.S., where the company holds orphan drug status for some candidates. Xspray Pharma operates globally with a focus on the U.S. and European markets and is headquartered in Solna, Sweden. Founded in 2003, it was formerly known as Xspray Microparticles AB before rebranding in 2017. Recent major developments include the FDA acceptance of the New Drug Application (NDA) for XS003 with a Prescription Drug User Fee Act (PDUFA) date set for June 18, 2026. The company plans to resubmit its NDA for Dasynoc in Q4 2024, incorporating FDA feedback from a Complete Response Letter received earlier in 2024, aiming for a U.S. launch in early 2025. Xspray Pharma secured SEK 235 million in financing through a rights issue and a loan to ensure financial flexibility to advance its pipeline and commercial launch preparations. Strategic partnerships include a commercialization agreement for Dasynoc with EVERSANA Life Science Services and a manufacturing partnership with NerPharMa. The company recently settled patent disputes with Bristol-Myers Squibb regarding Dasynoc, enabling smoother market access. These operational expansions underscore Xspray Pharma's strategic push into oncology drug commercialization and clinical development advancements. Xspray Pharma's pipeline targets multiple high-value oncology indications through bioequivalent and patented amorphous formulations that address patent expiry windows of original branded crystalline drugs in the U.S. market, focusing on near-term commercialization and pipeline growth. The company emphasizes reproducible development using its HyNap technology to expedite product development timelines and expand its portfolio. This approach positions Xspray Pharma as a specialty pharma player in the oncology and kinase inhibitor market segment, leveraging innovations in drug formulation to extend market exclusivity and improve patient outcomes.