Magnora ASA

Magnora ASA

19.66
NOK
-0.56
(-2.79%)
-1.39EPS
1.69BMarket Cap
Oct 23Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
11.86
14.47
4.73
2.23
0.06
1.34
0.79
0.54
0.27
1.54
0.18
0.03
1.49
0.78
Basic EPS, GAAP
3.64
-1.33
-10.04
-4.35
-0.64
7.57
0.38
0.54
-1.11
0.21
2.88
9
0.31
-1.17
Free Cash Flow per Basic Share
-0.15
-1.57
-0.23
-2.21
0.07
0.4
0.48
0.57
-0.42
-1.28
-0.04
-1.59
-0.16
-0.66
Dividend per Share
- -
1.48
- -
- -
- -
6
- -
- -
- -
- -
0.37
4.55
0.55
0.18
Book Value per Share
14.22
14.5
8.17
3.99
3.49
2.58
2.01
2.25
3.01
5.77
8.19
6.26
5.9
10.09
Tangible Book Value per Share
12.76
13.57
8.01
3.87
3.41
2.58
2.01
2.25
2.98
2.7
6
3.81
3.55
7.93
Basic Weighted Avg Shares
53
53
53
53
53
53
53
53
57
60
67
66
66
66
Sales/Revenue/Turnover
624
761
249
117
3
71
42
28
15
92
12
2
98
51
Operating Margin (%)
12.67
0.39
-48.41
-56.19
-546.87
60
58.65
24.65
-253.29
11.56
-731.4
-5,239.13
-16.99
-179.77
Depreciation Expense
4
48
55
3
2
- -
- -
- -
- -
2
2
1
2
2
Net Income, GAAP
192
-70
-528
-229
-34
398
20
29
-63
13
193
594
20
-78
Effective Tax Rate (%)
3.94
- -
- -
- -
- -
- -
12.55
16.42
- -
67.5
- -
2.04
22.13
- -
Profit Margin (%)
30.7
-9.18
-212.37
-195.39
-1,056.25
564.54
48.56
100.35
-413.16
13.63
1,590.91
25,808.7
20.57
-151.56
Working Capital
276
348
247
171
179
92
66
62
84
165
328
110
121
762
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
5
1
- -
6
5
Total Equity
768
827
436
219
184
136
106
118
172
432
552
402
369
1,010
Return on Invested Capital (%)
6.15
- -
- -
- -
- -
- -
16.66
4.55
- -
0.63
- -
57.22
-0.6
- -
Return on Capital (%)
28.75
- -
- -
- -
- -
- -
16.74
25.56
- -
7.04
- -
129.68
9.78
- -
Return on Common Equity (%)
30.33
-9.25
-88.6
-71.56
-17.18
249.14
16.74
25.48
-43.33
4.49
41.68
126.46
5.17
-13.53

Capital Structure

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2
2
1
LT Borrowings
3
3
3
LT Finance Leases
3
3
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
71
Market Capitalization
1,248
1,518
1,687

Working Capital

NOK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
191
150
834
Cash, Cash Equivalents & STI
175
139
827
Accounts Receivable, Net
4
11
7
Inventories
- -
- -
- -
Total Current Liabilities
71
73
72
Payables & Accruals
- -
- -
- -
ST Debt
2
2
1
Deferred Revenue
- -
- -
- -

Growth Rates

NOK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.71%
37.88%
-8.16%
Free Cash Flow
518.25%
791.22%
-90.29%
Net Income, GAAP
-36.18%
222.3%
-96.61%
Sales/Revenue/Turnover
631.71%
887.37%
4,147.83%
Total Cash Common Dividend
- -
- -
-88.03%

Quarterly Revenue

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
3
- -
-1
2
2025
50
2
- -
45
98
2026
2
2
- -
- -
- -

Quarterly Earnings Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
5.73
3.62
-0.31
9
2025
0.62
-0.28
- -
0.2
0.31
2026
-0.66
-0.41
- -
- -
- -

Quarterly Dividends Per Share

NOK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
- -
4.19
0.19
4.55
2025
0.18
0.18
- -
- -
0.55
2026
- -
- -
- -
- -
- -

Company Description

CEO
Erik D. Sneve
Full Time Employees
43
Sector
Utilities
Industry
Electric utilities
Address
Karenslyst Alle 6 Oslo PS Norway 0278
IPO Date
Nov 29, 2004
Business
Magnora ASA Magnora ASA develops medium- to large-scale data centre, solar photovoltaic (PV), onshore and offshore wind power, and battery energy storage system (BESS) projects from concept through ready-to-build stages, with selective operations thereafter; the company delivers project management support for energy initiatives and develops or operates data centres leveraging an asset-light model focused on rapid execution and organic growth through disciplined project selection. Headquartered in Oslo, Norway, and founded in 2001, Magnora conducts operations across Europe including Norway, Sweden, the United Kingdom, Germany, and Italy, as well as South Africa in Africa, targeting landowners, project developers, renewable energy operators, data centre operators, utilities, infrastructure investors, and municipalities. Its portfolio encompasses subsidiaries and associates such as Magnora DC AB, Storespeed AS, Hafslund Magnora Sol AS, Magnora Offshore Wind AS, Magnora Germany, Magnora Italy Srl, Magnora Solar PV UK, Magnora South Africa, and AGV, with legacy royalty revenues from oil and gas reinvested into renewables. In recent developments, Magnora expanded its data centre activities through the formation of Magnora Center AB in Sweden and the October 2025 acquisition of a 75% controlling interest in Norwegian operator Storespeed AS alongside Blix Group, intensifying efforts amid strong partnership interest for approximately 1,500 MW of capacity; the company also advanced its renewable portfolio by 4% to approach a 10 GW target, progressed battery storage grid connections in Germany, matured solar PV and wind clusters in Italy and South Africa, and confirmed viability for its ScotWind offshore project in Scotland. Magnora maintains a pragmatic approach to technologies with short lead times, delivering average annual shareholder returns exceeding 40% from 2020 to 2024 while introducing recurring data centre operation revenues from 2025 onward.