Home Invest Belgium SA

Home Invest Belgium SA

17.81
EUR
+0.07
(+0.39%)
2.80EPS
6.90P/E
384.70MMarket Cap
Feb 18Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
1.32
1.28
1.18
1.25
1.47
1.52
1.59
1.69
1.77
1.9
1.92
1.9
2.01
2.18
Basic EPS, GAAP
1.64
1.03
0.97
1.14
0.74
4.18
3.38
1.15
2.97
3.35
-0.76
4.07
3
2.8
Free Cash Flow per Basic Share
0.71
0.34
0.12
1.17
0.42
0.62
0.89
1.02
1.11
1.44
1.36
1.2
1.42
- -
Dividend per Share
0.65
0.69
1.49
0.8
0.85
0.9
0.91
1.12
0.99
1.02
0.14
0.58
1.02
- -
Book Value per Share
12.82
13.23
12.72
13.04
13.11
16.3
18.77
18.87
20.86
23.06
21.3
24.14
26.08
25.88
Tangible Book Value per Share
12.82
13.23
12.72
13.02
13.09
16.28
18.74
18.85
20.83
23.02
21.27
24.11
26.06
25.86
Basic Weighted Avg Shares
15
16
16
16
16
16
16
16
16
17
19
20
20
20
Sales/Revenue/Turnover
20
20
19
20
23
25
26
28
29
33
36
38
40
43
Operating Margin (%)
61.66
60.93
56.04
58.11
58.89
61.73
61.09
63.52
66.71
68.26
69.5
73.7
73.68
74.94
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Net Income, GAAP
25
16
15
18
12
69
55
19
49
57
-14
81
60
56
Effective Tax Rate (%)
- -
0.14
0.58
0.4
3.61
0.43
0.16
1.37
0.45
0.45
- -
0.68
0.69
0.8
Profit Margin (%)
123.88
80.48
82.41
90.77
50.48
274.72
211.92
67.85
167.61
175.81
-39.71
213.78
149.13
128.38
Working Capital
-33
8
8
-3
-9
-2
-42
-32
-38
-35
-55
-10
-9
-13
LT Debt
75
70
108
153
185
263
273
297
253
268
278
350
448
462
Total Equity
195
208
200
205
216
269
310
310
343
410
418
484
519
515
Return on Invested Capital (%)
- -
7.71
6
6.88
3.64
15.84
11.04
3.88
7.36
3.87
- -
11.51
7.21
6.74
Return on Capital (%)
- -
6.17
5.99
6.02
3.72
15.21
10.12
3.53
8.23
9.2
- -
11.8
7.68
7.41
Return on Common Equity (%)
13.33
7.9
7.5
8.83
5.62
28.39
19.18
6.09
14.96
15.2
-3.45
17.95
11.91
11.17

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
9
- -
- -
LT Borrowings
448
- -
462
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
20
20
Market Capitalization
364
364
385

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
8
- -
10
Cash, Cash Equivalents & STI
3
- -
3
Accounts Receivable, Net
2
- -
2
Inventories
- -
- -
- -
Total Current Liabilities
17
- -
23
Payables & Accruals
- -
- -
- -
ST Debt
9
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.27%
11.02%
7.1%
Free Cash Flow
96.77%
11.78%
18.48%
Net Income, GAAP
-26.28%
-128.46%
-26.19%
Sales/Revenue/Turnover
8.07%
7.6%
5.81%
Total Cash Common Dividend
31.16%
63.47%
76.79%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9
10
1
18
38
2025
9
10
9
12
40
2026
11
12
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.92
0.35
-0.17
1.02
4.07
2025
1.02
0.14
0.28
1.56
3
2026
0.21
0.75
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.58
2025
- -
- -
- -
- -
1.02
2026
- -
- -
- -
- -
- -

Company Description

CEO
Preben Bruggeman
Full Time Employees
42
Sector
Finance
Industry
Real estate investment trusts
Address
Boulevard de la Woluwe 60 Brussels BU Belgium 1200
IPO Date
Jun 16, 1999
Business
Home Invest Belgium S.A. operates as a Belgian public regulated real estate company (GVV, SIR or BE-REIT) specializing in the acquisition, development, letting, and management of residential real estate. The company’s core products and services include leasing sustainable and energy-efficient residential properties; development and management of rental housing units under its own management; and maintenance of over 2,500 residential units primarily in Belgium and the Netherlands. Its residential portfolio, which comprises approximately 45 buildings—half of which are less than 10 years old—focuses on quality living experiences with rent rates aligned to market prices. Home Invest Belgium targets tenants across all life stages and lifestyles, aiming to be the landlord of choice by emphasizing sustainable urban development and high-quality common areas and services. Founded in 1980 and headquartered in Brussels, the company has been listed on Euronext Brussels since 1999. In recent major developments, Home Invest Belgium completed the City Dox project in Brussels (Anderlecht) in 2025, consisting of 163 sustainable rental homes fitted with 319 solar panels and an average energy consumption estimated at 30 kWh/m²/year, supporting the company’s environmental target of reducing average energy consumption below 100 kWh/m²/year by 2026. The building has been commercially successful, with 40% of units already let shortly after completion. Additionally, in 2025, the company signed a final agreement with Cityforward to acquire a portfolio of eight residential development projects in Brussels' European district, marking a significant strategic expansion. This transaction, valued at approximately €280 million over 7 to 9 years, includes plans to convert office buildings into residential units, reinforcing Home Invest Belgium’s position as the leading institutional player in Belgian residential real estate. As of September 2025, Home Invest Belgium’s property portfolio was valued at around €937 million, with continued growth driven by such strategic acquisitions and sustainable housing initiatives.