1. Belgium Stocks

  2. •

    Finance

  3. •

    Real estate development
NEXTENSA

NEXTENSA

43.80
EUR
-2.66
(-5.74%)
469.53MMarket Cap
Feb 17Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.64
10.78
10.71
12.3
12.28
11.93
11.98
10.39
12.2
13.76
12.72
13.21
12.18
- -
Basic EPS, GAAP
5.32
6.44
6.06
5.82
9.63
7.37
8.42
1.3
6.85
7.13
2.45
-1.06
3.27
- -
Free Cash Flow per Basic Share
5.99
8.01
11.13
6.91
8.35
7.16
7.67
9.27
10.85
4.07
0.32
0.2
-8.11
- -
Dividend per Share
3.49
4
4.44
4.59
4.9
4.77
4.47
5.25
4.01
2.48
2.58
0.73
- -
- -
Book Value per Share
66.28
66.49
71.68
70.49
75.54
80.28
83.11
82.21
78.05
84.41
83.93
80.4
83.68
84.41
Tangible Book Value per Share
66.28
66.47
71.67
70.49
75.54
80.28
83.11
82.21
77.94
84.32
83.87
80.36
83.66
84.4
Basic Weighted Avg Shares
5
5
5
5
5
5
6
6
8
10
10
10
10
10
Sales/Revenue/Turnover
49
55
54
62
61
62
71
62
95
138
127
135
124
- -
Operating Margin (%)
70.16
70.81
70.71
66.44
66.89
67.18
69.68
76.06
49.37
33.97
43.57
43.32
34.39
- -
Depreciation Expense
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
- -
Net Income, GAAP
27
33
31
29
48
38
50
8
53
71
24
-11
33
- -
Effective Tax Rate (%)
0.66
1.07
1.52
8.08
1.26
0.83
1
5.88
17.84
17.99
28.25
- -
33.52
- -
Profit Margin (%)
55.2
59.71
56.55
47.32
78.4
61.8
70.28
12.48
56.17
51.83
19.26
-8.02
26.85
- -
Working Capital
-120
-111
-196
-95
-212
-255
-241
-217
-13
71
-23
40
9
39
LT Debt
283
319
355
394
347
333
424
458
562
635
562
432
367
356
Total Equity
335
336
362
356
382
476
493
487
790
850
845
812
846
853
Return on Invested Capital (%)
5.25
5.99
5.62
4.38
6.42
4.25
4.72
6.34
3.03
3.91
2.42
- -
1.89
- -
Return on Capital (%)
4.84
5.38
4.58
4.07
6.08
4.55
5.21
1.32
4.27
4.93
2.95
- -
3.22
- -
Return on Common Equity (%)
9.11
9.7
8.76
8.19
12.87
8.9
10.31
1.57
8.4
8.81
2.93
-1.32
4.01
- -

Capital Structure

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
ST Debt
413
231
226
LT Borrowings
300
365
353
LT Finance Leases
2
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
10
Market Capitalization
427
434
470

Working Capital

EUR

•

in mil. unless spec.
Jun'25
Dec'25
Jun'26
Total Current Assets
336
287
312
Cash, Cash Equivalents & STI
8
6
31
Accounts Receivable, Net
18
16
16
Inventories
208
162
184
Total Current Liabilities
460
278
274
Payables & Accruals
- -
- -
- -
ST Debt
413
231
226
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.19%
13.88%
4.13%
Free Cash Flow
-422.18%
-847.07%
-4,108.6%
Net Income, GAAP
-0.59%
2.01%
-407.05%
Sales/Revenue/Turnover
10.53%
17.88%
-8.23%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
135
2025
- -
- -
124
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-1.06
2025
- -
- -
3.27
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.73
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Michel van Geyte
Full Time Employees
36
Sector
Finance
Industry
Real estate development
Address
Gare Maritime Brussels BRU Belgium 1000
IPO Date
Jul 2, 1999
Website
nextensa.eu
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Nextensa NV/SA Nextensa NV/SA is a public regulated real estate company (RREC) and mixed-use real estate investor and developer focused on owning, managing, and developing sustainable property assets including retail (42%), offices (39%), logistics, semi-industrial buildings, and other mixed-use properties; its investment portfolio totals approximately €1.3 billion valued across the Grand Duchy of Luxembourg (43%), Belgium (42%), and Austria (15%), while its development portfolio of €0.3 billion centers on large-scale urban projects such as the Tour & Taxis redevelopment in Brussels (over 350,000 sqm of residential, office, retail, and leisure spaces including the Treebune building and Tour & Taxis Towers) and the Cloche d'Or urban extension in Luxembourg (over 400,000 sqm of offices, retail, residential, and facilities in partnership). Founded in 1999 and headquartered at Gare Maritime, Picardstraat 11, Brussels, Belgium, the company targets institutional investors, tenants, and communities in premium urban locations with an emphasis on ESG principles including affordable energy, sustainable cities, and inclusive living spaces; it employs 73-77 staff and operates through segments in investment, development, and corporate activities across these regions. Recent developments include the sale of Knauf shopping centres to Wereldhave for €165.75 million and Brixton retail park for €41 million in 2024-2025 to strengthen its balance sheet and reduce debt to 43.41%; the strategic acquisition of Proximus Towers (renamed Bel Towers, 115,000 sqm) for €62.5 million plus a €18 million permit from Immobel for mixed-use redevelopment near Brussels North Station; a long-term lease with Proximus for 44,000 sqm at Tour & Taxis as its new headquarters starting 2027, confirming full pre-leasing of the Lake Side office project; leasing 9,500 sqm in the Eosys office building to PwC Luxembourg (delivery 2027); and successful commercialization of residential phases at Cloche d'Or (83% occupancy) and Tour & Taxis (95% apartments sold/reserved) as of mid-2025, alongside positive like-for-like rental growth of 5.45% and net profit up 41% to €19.9 million in H1 2025.