AddLife AB Class B

AddLife AB Class B

181.00
SEK
-5.10
(-2.74%)
5.07EPS
32.27P/E
19.91BMarket Cap
Feb 03Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
9.94
10.78
13.64
19.83
22.83
24.7
31.32
47.03
66.93
74.59
79.48
84.41
85.69
87.61
Basic EPS, GAAP
0.81
0.86
1.04
0.99
1.18
1.29
1.27
4.62
6.02
3.94
1.56
2.07
4.6
5.06
Free Cash Flow per Basic Share
1.2
0.86
1.34
0.96
1.62
1.28
2.83
7.65
7.26
5.15
3.82
6.55
9.09
10.47
Dividend per Share
1.01
1.06
1.03
3.74
0.36
0.53
0.56
0.5
1.53
2
1.2
0.5
0.75
2.24
Book Value per Share
3.22
2.99
2.9
3.82
7.38
9.01
13.07
16.73
35.14
40.78
40.69
43.54
44.66
46.71
Tangible Book Value per Share
0.89
0.76
0.78
-4.28
-3.99
-5.17
-2.62
-1.07
-23.83
-28.5
-24.68
-21.61
-16.44
-17.79
Basic Weighted Avg Shares
91
91
77
79
102
100
111
112
119
122
122
122
122
122
Sales/Revenue/Turnover
907
984
1,057
1,562
2,333
2,482
3,479
5,273
7,993
9,084
9,685
10,286
10,442
10,677
Operating Margin (%)
10.77
10.64
10.34
6.49
6.86
6.41
5.42
10.46
11.94
7.84
4.51
6.96
7.94
9.91
Depreciation Expense
30
25
22
44
88
99
233
274
478
723
919
812
809
- -
Net Income, GAAP
74
78
80
78
120
129
141
518
719
480
190
252
560
617
Effective Tax Rate (%)
23.77
23.54
23.65
22.36
23.67
18.16
21.94
21.14
22.22
19.77
43.36
37.28
27.2
28.22
Profit Margin (%)
8.14
7.93
7.61
4.98
5.16
5.21
4.04
9.82
9
5.28
1.96
2.45
5.36
5.78
Working Capital
90
65
117
-41
-346
-477
-280
-53
-2,161
-884
-697
744
158
33
LT Debt
25
32
- -
301
4
10
149
242
788
2,969
2,886
4,093
2,831
2,932
Total Equity
293
272
263
347
748
932
1,476
1,890
4,291
4,971
4,960
5,309
5,447
5,697
Return on Invested Capital (%)
- -
25.21
27.47
14.48
11.72
8.84
7.33
20.72
13.85
6.8
3.18
4.38
6.98
7.36
Return on Capital (%)
- -
25.47
27.82
14.75
11.96
8.84
7.16
20.89
13.73
5.98
3.31
4.25
6.84
5.97
Return on Common Equity (%)
- -
27.7
30.12
25.52
21.98
15.4
11.73
30.92
23.32
10.38
3.83
4.91
10.42
11.42

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,943
2,015
2,089
LT Borrowings
2,490
- -
- -
LT Finance Leases
341
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
122
122
122
Market Capitalization
19,212
16,918
19,913

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
4,149
4,437
4,152
Cash, Cash Equivalents & STI
813
771
394
Accounts Receivable, Net
1,493
1,912
1,932
Inventories
1,652
1,754
1,826
Total Current Liabilities
3,991
4,106
4,119
Payables & Accruals
- -
- -
- -
ST Debt
1,943
2,015
2,089
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.08%
30.45%
2.6%
Free Cash Flow
44.4%
11.6%
38.85%
Net Income, GAAP
43.59%
20.01%
122.22%
Sales/Revenue/Turnover
27.49%
15.91%
1.52%
Total Cash Common Dividend
44.31%
41.89%
49.18%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,570
2,554
2,344
2,818
10,286
2025
2,702
2,578
- -
2,733
10,442
2026
2,645
2,721
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.51
0.59
0.2
0.77
2.07
2025
0.98
0.82
- -
2.13
4.6
2026
1.04
1.07
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.5
- -
- -
0.5
2025
- -
0.75
- -
- -
0.75
2026
- -
1.49
- -
- -
- -

Company Description

CEO
Fredrik Dalborg
Full Time Employees
2,295
Sector
Health services
Industry
Medical/Nursing services
Address
Brunkebergstorg 5 Stockholm AB Sweden 103 62
IPO Date
Mar 15, 2016
Website
add.life
Business
AddLife AB (publ) is a Swedish medical technology company primarily engaged in the healthcare sector, offering a broad range of products and services through two main business segments: Labtech and Medtech. The Labtech segment supplies laboratory equipment, analytical instruments, reagents, and consumables used in diagnostics, biomedical research, and pharmaceutical development. The Medtech segment provides medical devices, consumables, instruments, assistive equipment, and digital solutions primarily targeted at hospitals, publicly funded healthcare, home care, and social care across Europe. AddLife operates approximately 85 subsidiaries with a workforce of around 2,300 employees, serving customers mainly in the Nordic region and broader European markets. The company was founded in 2016 and is headquartered in Stockholm, Sweden. The company’s product portfolio includes in-house manufactured products as well as third-party offerings, covering areas such as diagnostics, laboratory analysis, medical devices, surgical instruments, and digital healthcare solutions. The Medtech segment is structured into Hospital and Homecare units, with a focus on continuously developing product portfolios and strengthening market positions. AddLife places strong emphasis on customer support, reliable deliveries, and service offerings including advisory, education, and maintenance. Recent significant changes include the acquisition of BonsaiLab in 2024, a leading Spanish distributor in cell and molecular biology, adding approximately SEK 90 million in annual sales and expanding AddLife’s presence in the Spanish and Portuguese markets. Additionally, the company announced a strategic collaboration with MGI Tech Co., Ltd. to expand distribution of MGI's products in the Nordic region. AddLife has also been engaged in operational restructuring in its ophthalmic surgery business, improving margins through cost reductions and a refocus on sales growth. The group closed its Camanio homecare business in late 2024 for cost efficiency. Overall, AddLife continues to invest in expanding its product portfolio and digital capabilities, including a new digital platform initiative for enhanced customer interaction planned for 2025. AddLife’s operations span about 30 countries in Europe with notable market presence in Sweden, Norway, Denmark, Finland, Germany, Spain, Italy, Switzerland, the UK, Ireland, and other regions. The company targets healthcare providers, research institutions, pharmaceutical companies, and public healthcare systems. Its growth strategy is driven by acquisitions and integrating niche market companies focused on high-quality and specialized medical and laboratory technology solutions. In summary, AddLife AB is a Swedish public medical technology company offering comprehensive medical, laboratory, and digital healthcare products and services primarily across Europe, with recent strategic acquisitions and collaborations enhancing its footprint and product portfolio, backed by around 85 subsidiaries and 2,300 employees headquartered in Stockholm. This positions AddLife as a dynamic player in the Medtech and Labtech sectors, continuously evolving through acquisitions and innovation.