Aktor Societe Anonyme Holding Company Technical and Energy Projects

Aktor Societe Anonyme Holding Company Technical and Energy Projects

9.70
EUR
-3.64
(-27.31%)
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
6.33
8.86
8.53
10.53
6.37
6.19
7.42
4.62
4.44
3.12
2.66
7.73
6.95
- -
Basic EPS, GAAP
-1.32
0.03
-0.37
-0.38
-0.3
0.35
0.02
-0.3
-0.44
-0.32
-0.02
0.04
0.09
- -
Free Cash Flow per Basic Share
-0.2
-1.47
-1.38
-0.45
0.75
-1.12
-0.07
0.14
-0.86
-0.43
0.26
0.12
-0.13
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.01
- -
Book Value per Share
3.63
3.51
3.4
2.78
1.5
1.79
1.83
1.35
0.44
0.66
0.94
0.96
1.88
3.27
Tangible Book Value per Share
3.44
3.32
3.14
2.41
0.8
1.6
1.58
0.96
-0.2
-0.14
0.09
0.15
-0.22
2.95
Basic Weighted Avg Shares
17
17
17
17
23
38
39
38
48
72
155
162
201
17
Sales/Revenue/Turnover
110
153
148
182
147
232
286
175
215
225
412
1,255
1,395
- -
Operating Margin (%)
-16.91
5.55
5.87
3.69
4.91
3.29
3.36
-1.69
-4.36
-3.71
0.86
4.12
6.74
- -
Depreciation Expense
3
3
4
4
4
3
4
4
5
6
11
36
66
- -
Net Income, GAAP
-23
1
-6
-7
-7
13
1
-11
-21
-23
-3
7
18
- -
Effective Tax Rate (%)
- -
56.21
- -
- -
- -
596.16
74.59
- -
- -
- -
65.35
74.04
40.11
- -
Profit Margin (%)
-20.83
0.35
-4.35
-3.64
-4.73
5.62
0.27
-6.56
-10.01
-10.27
-0.83
0.55
1.29
- -
Working Capital
36
21
14
-9
18
33
3
-15
-13
-46
10
-11
260
20
LT Debt
29
42
35
55
67
25
19
37
86
87
85
38
925
56
Total Equity
65
62
61
50
64
68
69
53
42
60
162
173
399
59
Return on Invested Capital (%)
- -
2.39
- -
- -
- -
-25.14
2.03
- -
- -
- -
3.25
3.46
3.95
- -
Return on Capital (%)
- -
2.86
- -
- -
- -
-14.41
2.43
- -
- -
- -
-0.54
4.7
5.34
- -
Return on Common Equity (%)
-30.37
0.87
-10.73
-12.41
-13.32
21.12
1.13
-18.85
-46.18
-46.9
-3.25
4.48
6.69
- -

Capital Structure

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
ST Debt
42
60
53
LT Borrowings
47
34
56
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
- -
- -
- -

Working Capital

EUR

•

in mil. unless spec.
Sep'15
Dec'15
Jun'16
Total Current Assets
176
203
210
Cash, Cash Equivalents & STI
18
31
17
Accounts Receivable, Net
86
96
102
Inventories
14
14
14
Total Current Liabilities
155
189
190
Payables & Accruals
- -
- -
- -
ST Debt
42
60
53
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
32.32%
65.82%
130.52%
Free Cash Flow
-254.47%
-284.78%
-231.93%
Net Income, GAAP
-209.89%
-26.16%
160.69%
Sales/Revenue/Turnover
37.27%
65.3%
11.16%
Total Cash Common Dividend
- -
- -
809.09%

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
412
2024
- -
- -
1,255
2025
- -
- -
1,395

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.02
2024
- -
- -
0.04
2025
- -
- -
0.09

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
0.01

Company Description

CEO
Alexander Exarchou
Full Time Employees
5,059
Sector
Industrial services
Industry
Engineering & construction
Address
19th km Paiania - Markopoulo Avenue Paiania GI Greece 190 02
IPO Date
Nov 30, 2001
Website
aktor.gr
Business
Intrakat Societe Anonyme Holding Company Technical and Energy Projects engages in integrated construction, infrastructure development and energy-related activities in Greece and selected international markets. The group focuses on infrastructure public projects, concessions and PPPs, renewable energy (wind, solar, storage), environmental management, real estate development, and related mechanical and structural turnkey solutions, supported by a network of specialized subsidiaries. Headquarters are in Greece, with a diversified geographic footprint that includes operations and projects across Europe and the Mediterranean region, leveraging cross-border capabilities to execute large-scale, complex projects for public authorities, private developers and industrial clients. Founding year and corporate lineage Intrakat Group, part of the Intracom Holdings ecosystem, traces its origins to the late 20th century and consolidates its strategic focus under Intrakat S.A. with a view toward expanding concessions, PPPs and renewable energy platforms alongside core construction activities. The company maintains a pivotal role within its parent corporate group, aligning construction excellence with energy transition initiatives. Main products and services - Construction and engineering services: infrastructure public works, commercial and industrial building, steel structure manufacturing, turnkey project delivery; project management and supervision across all phases. - Concessions and Public-Private Partnerships: development, procurement, financing and operation of long-term infrastructure concessions. - Renewable energy development and asset management: wind farms, photovoltaic parks, energy storage facilities, and related grid and interconnection works; O&M services for renewable assets. - Environmental and sustainability projects: waste management, environmental remediation, water treatment, and green infrastructure implementations. - Real estate development: mixed-use, residential and commercial real estate projects integrated with infrastructure plans. - Telecommunications and utility-related works: network installation, expansion projects, and service upgrades for public and private sector clients. - Industrial and steel construction: fabrication, detailing, and erection of steel structures for industrial facilities. Latest major company changes - Strategic expansion into renewables: accelerates acquisitions and development of wind and solar projects, supported by a strengthened project pipeline and storage initiatives, with a goal to expand capacity and geographic reach within Europe. - Geographic and portfolio diversification: increases activity in Romania and other regional markets to establish a second base for growth beyond Greece, with continued emphasis on Concessions and PPP opportunities. - Backlog and growth trajectory: maintains a high project backlog in the multi-billion euro range and pursues further concessions, PPPs, and green energy projects to sustain long-term revenue visibility. - Corporate realignment and branding: tightens integration within the Intracom group structure to optimize capital allocation, governance and project execution across construction and energy segments. Industry context and segments - Industry: construction and engineering services; renewable energy development and asset management; environmental services; real estate development. - Business segments: infrastructure and public works; concessions and PPPs; renewable energy generation and storage; environmental management; real estate development; telecommunications and utilities; steel construction. - Target markets: public sector entities, municipal and regional authorities, private developers, energy investors, manufacturers and industrial clients across Greece and selected European markets. - Subsidiaries and relationships: operates through a network of specialized subsidiaries under the Intrakat framework and within the Intracom portfolio, enabling complementary capabilities in construction, energy and real estate.