Braime Group PLC Class A

Braime Group PLC Class A

1,150.00
GBX
0.00
(0.00%)
1.30BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
15.94
16.87
18.38
19.73
21.84
24.8
23.22
22.78
25.28
31.17
33.44
33.99
35.37
- -
Basic EPS, GAAP
0.52
0.6
1.1
0.65
1.19
1.51
0.94
0.57
0.46
1.92
1.58
1.58
1.88
- -
Free Cash Flow per Basic Share
-0.96
0.31
-0.4
0.62
0.6
0.47
0.01
0.44
-0.14
0.45
1.26
0.84
0.11
- -
Dividend per Share
0.08
0.09
0.09
0.09
0.1
0.11
0.12
0.12
0.12
0.13
0.14
0.15
0.16
- -
Book Value per Share
4.63
5.16
6.08
7.06
7.86
9.48
10.2
10.6
11.05
13.51
14.6
16.05
17.36
17.36
Tangible Book Value per Share
4.62
5.16
6.07
7.05
7.82
9.44
10.17
10.58
11.03
13.07
14.26
15.81
17.22
17.22
Basic Weighted Avg Shares
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Sales/Revenue/Turnover
23
24
26
28
31
36
33
33
36
45
48
49
51
- -
Operating Margin (%)
4.68
5.09
3.39
4.91
7.44
9.08
6.64
4.2
6.84
9.91
7.78
7.46
8.75
- -
Depreciation Expense
1
1
1
1
1
1
1
1
1
2
2
1
1
- -
Net Income, GAAP
1
1
2
1
2
2
1
1
1
3
2
2
3
- -
Effective Tax Rate (%)
25.56
30.51
20.97
32.89
28.21
26.12
22.74
28.54
29.91
28.81
29.96
27.05
33.77
- -
Profit Margin (%)
3.28
3.56
5.99
3.28
5.47
6.1
4.07
2.51
1.83
6.17
4.72
4.66
5.33
- -
Working Capital
5
4
5
6
7
9
9
9
9
11
12
14
14
14
LT Debt
1
1
1
1
1
1
1
2
2
2
2
3
2
2
Total Equity
7
7
9
10
11
13
14
15
16
19
21
23
25
25
Return on Invested Capital (%)
9.86
8.91
6.15
7.23
12.05
14.89
9.7
5.47
4.68
13.69
10.91
10.19
10.23
- -
Return on Capital (%)
10.36
10.93
15.41
8.82
14.44
14.65
10.04
5.23
3.83
14.19
10.7
10.09
10.74
- -
Return on Common Equity (%)
11.69
12.25
19.58
9.85
16
17.44
9.6
5.49
4.27
15.66
11.24
10.33
11.29
- -

Capital Structure

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
1
2
3
LT Borrowings
2
- -
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1
1
1
Market Capitalization
15
13
13

Working Capital

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
25
27
27
Cash, Cash Equivalents & STI
2
3
3
Accounts Receivable, Net
7
9
7
Inventories
14
15
16
Total Current Liabilities
10
13
13
Payables & Accruals
- -
- -
- -
ST Debt
1
2
3
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.33%
10.85%
8.17%
Free Cash Flow
296%
-99.12%
-86.62%
Net Income, GAAP
29.14%
59.7%
19.04%
Sales/Revenue/Turnover
7.06%
9.45%
4.06%
Total Cash Common Dividend
- -
- -
8.49%

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
48
2024
- -
- -
49
2025
- -
- -
51

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
1.58
2024
- -
- -
1.58
2025
- -
- -
1.88

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.14
2024
- -
- -
0.15
2025
- -
- -
0.16

Company Description

CEO
Carl Oliver Braime
Full Time Employees
211
Sector
Producer manufacturing
Industry
Industrial machinery
Address
Hunslet Road Leeds YO United Kingdom LS10 1JZ
IPO Date
Jan 8, 1986
Business
Braime Group PLC manufactures deep-drawn metal presswork and distributes bulk material handling components and monitoring equipment for agricultural and industrial applications. Through its Braime Pressings Limited subsidiary, the company produces precision stamped components including deep drawn presswork, multi-stage progression tooling, transfer presswork, seamless steel elevator buckets such as Starco and Super Starco models, elevator bolts, large panels, and sub-assemblies with robotic welding and automation for the automotive sector and other markets; its 4B division offers elevator buckets in steel and plastic, elevator belting (anti-static, abrasion-resistant, high temperature, oil resistant, flame retardant, steel web), drop-forged conveyor chain, belt fasteners, electronic sensors, level controls, hazard monitoring systems including the cloud-based Hazardmon and Guardflex solutions, and Vib-Mil vibration monitors. Founded in 1888 and headquartered in Leeds, United Kingdom, Braime Group PLC operates globally through subsidiaries in the United States, France, South Africa, Australia, Thailand, China, United Arab Emirates, Indonesia, and additional trading locations, serving end-user facilities in bulk commodity processing across ninety-six countries. In recent developments, the company opened 4B Indonesia in Jakarta in December 2024 to target the feed and flour milling markets, following the 2023 launch of 4B Middle East in Sharjah, UAE; introduced Jumbo CC-S plastic elevator buckets with 16.78-litre capacity for high-volume grain handling; enhanced Hazardmon features for plant-wide monitoring; and invested £1.4 million in capital expenditures including £0.66 million for land adjacent to its USA facility, a waterjet wire cutter, packaging equipment, decoilers, and robot controls amid US tariff preparations. Braime Group PLC, formerly T.F. & J.H. Braime (Holdings) P.L.C. until its name change in August 2019, maintains IATF 16949 and ISO 9001 accreditations, focusing on engineering-led innovation, global market expansion, and risk mitigation in material handling for commodities like grain, feed, cement, coal, and aggregates.