Cake Box Holdings Plc

Cake Box Holdings Plc

LLSE:CBOX
178.00
GBX
+3.00
(+1.71%)
8.47BMarket Cap
Nov 17Next Earn
Cake Box Holdings Plc
LSE:CBOX
(London Stock Exchange)

Recent

price

178.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
GBP
0.14
0.22
0.32
0.42
0.47
0.55
0.82
0.87
0.95
1.07
1.36
- -
Revenue per Share
0.03
0.04
0.07
0.08
0.08
0.08
0.16
0.11
0.12
0.1
0.12
- -
Basic EPS, GAAP
0.04
0.01
0.07
0.03
0.05
0.09
0.1
0.11
0.12
0.08
0.12
- -
Free Cash Flow per Basic Share
- -
- -
0.01
0.03
0.04
0.05
0.06
0.08
0.08
0.09
0.1
- -
Dividend per Share
0.01
0.06
0.12
0.17
0.24
0.31
0.42
0.44
0.48
0.61
0.64
0.64
Book Value per Share
0.01
0.06
0.12
0.17
0.24
0.31
0.42
0.43
0.46
0.23
0.28
0.28
Tangible Book Value per Share
40
40
40
40
40
40
40
40
40
40
44
44
Basic Weighted Avg Shares
6
9
13
17
19
22
33
35
38
43
60
- -
Sales/Revenue/Turnover
21.72
22.94
25.8
23.52
20.23
21.6
21.35
16.84
15.83
17.26
17.31
- -
Operating Margin (%)
- -
- -
- -
- -
- -
1
1
1
1
1
2
- -
Depreciation Expense
1
2
3
3
3
3
6
4
5
4
5
- -
Net Income, GAAP
8.98
15.53
17.03
21.17
16.88
20.01
18.43
22.17
25.64
30.25
23.89
- -
Effective Tax Rate (%)
19.03
18.76
21.72
17.76
16.69
15.37
19.15
12.17
12.31
9.59
8.74
- -
Profit Margin (%)
-1
1
2
4
4
5
8
8
9
4
- -
- -
Working Capital
2
2
1
2
1
1
4
4
3
19
17
17
LT Debt
- -
2
5
7
9
12
17
18
19
27
28
28
Total Equity
- -
48.31
48.61
42.02
29.08
25.41
34.43
19.61
20.77
11.51
12.5
- -
Return on Invested Capital (%)
- -
52.09
52.84
40.33
31.94
27.23
36.49
20.4
21.95
12.39
13.3
- -
Return on Capital (%)
- -
115.97
78.41
53.21
38.85
30.79
43.28
24.55
25.15
17.83
19.07
- -
Return on Common Equity (%)

Capital Structure

GBP

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
ST Debt
3
3
3
LT Borrowings
13
12
11
LT Finance Leases
5
6
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
44
44
44
Market Capitalization
79
87
85

Working Capital

GBP

•

in mil. unless spec.
Mar'25
Sep'26
Mar'26
Total Current Assets
17
15
17
Cash, Cash Equivalents & STI
6
4
2
Accounts Receivable, Net
2
7
5
Inventories
4
4
4
Total Current Liabilities
13
14
17
Payables & Accruals
- -
- -
- -
ST Debt
3
3
3
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
79.62%
18.63%
4.73%
Free Cash Flow
78.4%
10.99%
55.55%
Net Income, GAAP
22.31%
15.96%
27.16%
Sales/Revenue/Turnover
27.98%
23.47%
39.53%
Total Cash Common Dividend
- -
17.93%
20.42%

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
38
2025
- -
- -
43
2026
- -
- -
60

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.12
2025
- -
- -
0.1
2026
- -
- -
0.12

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.08
2025
- -
- -
0.09
2026
- -
- -
0.1
Business
Cake Box Holdings Plc operates as the holding company for a franchise-based retailer of fresh cream celebration cakes and related confectionery products in the United Kingdom. The company manufactures and supplies 100% egg-free sponge bases, fresh cream, and other core ingredients from centralized facilities in Enfield, Bradford, and Coventry to its network of over 250 franchise stores; franchisees complete on-demand decoration and personalization of cakes, cupcakes, cheesecakes, loaf cakes, platter cakes, cake slices, premium ranges such as Mango and Speculoos caramelised biscuit, and treats; it also provides party accessories including balloons and candles, with sales facilitated through physical stores, click-and-collect online platform, and delivery partnerships with Uber Eats, Just Eat, and Deliveroo. Through its subsidiary Eggfree Cake Box Limited, the company franchises specialist cake stores; Chaz Limited handles property rentals; and following the March 2025 acquisition of Ambala Foods Limited for £22 million, it manufactures and retails traditional Asian sweets (Mithai) from 22 stores including a dedicated facility in Welwyn Garden City. Cake Box Holdings Plc targets celebration occasions appealing to diverse dietary needs including vegan and religious preferences, operates primarily across the UK with international expansion ambitions, and maintains headquarters at 20-22 Jute Lane, Enfield, Greater London EN3 7PJ; the company was founded in 2008 and listed on AIM in 2018. Recent developments include a nationwide brand refresh with new website and CRM system launched in 2024 to boost multi-channel sales; addition of 20 net new franchise stores in FY24 to reach 225 locations with a medium-term target of 400 UK stores; 16.1% online sales growth to £16.1 million; new premium and seasonal product launches; post-year-end purchase of adjacent land in Bradford for northern expansion; and the £7.2 million fundraise to support the Ambala acquisition completed on 21 March 2025.