CPP Group plc

CPP Group plc

LLSE:CPP
20.00
GBX
+1.50
(+8.11%)
647.30MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
103.78
56.24
10.01
8.62
11.33
12.82
16.04
15.66
16.24
19.2
19.61
0.27
0.23
- -
Basic EPS, GAAP
-19.16
-3.93
2.72
0.01
0.55
-0.04
-0.12
-0.19
0.29
0.06
-0.98
-0.4
- -
- -
Free Cash Flow per Basic Share
10.12
-19.52
-0.78
-1.36
- -
-0.41
-0.29
0.16
0.3
0.12
-0.03
-1.31
-0.73
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
0.3
0.07
- -
- -
- -
- -
Book Value per Share
-14.16
-17.99
1.17
1.18
1.81
1.8
1.75
1.67
1.57
1.43
0.59
- -
0.3
0.3
Tangible Book Value per Share
-16.09
-18.46
0.61
0.94
1.62
1.31
1.17
1.18
1.1
0.84
-0.21
-0.67
0.22
0.22
Basic Weighted Avg Shares
2
2
8
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
178
97
77
74
97
110
138
136
143
170
173
2
2
- -
Operating Margin (%)
-1.01
-3.33
29.94
-2.42
4.06
0.04
1.41
1.87
2.22
1.54
-3.5
-345.55
-360.8
- -
Depreciation Expense
10
4
1
1
1
1
3
3
3
3
3
3
2
- -
Net Income, GAAP
-33
-7
21
- -
5
- -
-1
-2
3
1
-9
-4
- -
- -
Effective Tax Rate (%)
- -
- -
15.4
- -
- -
217.74
183.39
385.76
86.55
95.87
- -
- -
- -
- -
Profit Margin (%)
-18.46
-6.99
27.14
0.06
4.87
-0.35
-0.73
-1.23
1.8
0.31
-4.99
-148.65
1.46
- -
Working Capital
- -
5
4
2
12
9
7
9
9
7
1
-6
2
2
LT Debt
23
33
2
- -
- -
- -
6
6
5
4
3
1
- -
- -
Total Equity
-24
-31
10
10
15
16
16
16
15
14
8
- -
3
3
Return on Invested Capital (%)
- -
- -
167.84
- -
- -
0.99
-6.15
-25.93
1.64
0.47
- -
- -
- -
- -
Return on Capital (%)
- -
- -
312.7
- -
- -
-3.06
-7.84
-15.25
10.13
1.44
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
0.46
36.82
-2.45
-6.59
-11.3
18.03
3.95
-96.55
- -
- -
- -

Capital Structure

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
1
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
10
10
6

Working Capital

GBP

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
21
21
7
Cash, Cash Equivalents & STI
9
2
5
Accounts Receivable, Net
5
2
2
Inventories
- -
- -
- -
Total Current Liabilities
27
22
6
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1,080.09%
-2,171.32%
-10,700%
Free Cash Flow
-1,848.53%
806.08%
-43.69%
Net Income, GAAP
794.29%
-449.31%
-100.84%
Sales/Revenue/Turnover
-2.21%
-17.52%
-14.66%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
173
2024
- -
- -
2
2025
- -
- -
2

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
-0.98
2024
- -
- -
-0.4
2025
- -
- -
- -

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -

Company Description

CEO
Brian Barter
Full Time Employees
190
Sector
Finance
Industry
Property/Casualty insurance
Address
19th Floor, 51 Lime Street Leeds United Kingdom EC3M 7DQ
IPO Date
Mar 19, 2010
Business
CPPGroup Plc CPPGROUP PLC (CPP.L) is a United Kingdom-based technology-driven assistance company that creates and delivers embedded and ancillary real-time assistance products and resolution services, primarily through its parametric InsurTech platform Blink, which operates as a parametric-as-a-service (PaaS) model focused on travel disruption, lost luggage, flight delays, and cybersecurity solutions; the company also offers card protection insurance, mobile phone insurance, homecare insurance, emergency assistance, and lifestyle services including crime protection, legal aid, and healthcare cost savings. CPPGroup Plc maintains operations in key markets including India, Turkey, the UK, Spain, and internationally across financial services, telecommunications, and travel sectors, serving business-to-business-to-consumer models with over 5,000 employees. Founded in 1980 by Hamish Ogston and headquartered in Leeds, United Kingdom, with a registered office at 51 Lime Street, London, the company lists on the London Stock Exchange's AIM market and includes subsidiaries such as CPP Holdings Ltd., CPP Assistance Services Pvt Ltd., Homecare Insurance Ltd., and Cppgroup Services Ltd. In recent strategic shifts, CPPGroup Plc completes its exit from legacy operations by agreeing in July 2025 to sell its Indian subsidiary, CPP Assistance Services Private Ltd., for USD21 million to OneAssist Consumer Solutions Private Ltd. and Bolttech Device Protection India Private Ltd., following the June sale of its Turkish business, CPP Sigorta Aracilik Hizmetleri Anonim Sirketi, for £4.6 million to Mehrwerk GmbH, which agreed to distribute Blink's cybersecurity products; these disposals, representing over 94% of 2024 group revenue from India alone, enable full focus on Blink, which grew to £1.6 million in annual recurring revenue by 2024 and launched flight disruption and lost luggage solutions via partnerships including Protect Group and Just Travel Cover. Proceeds fund Blink expansion, loan repayment to Barclays Plc, and cost-cutting initiatives detailed in the half-year report, while earlier moves included the 2018 acquisitions of Valeos consultancy and a stake in cyber risk startup KYND. The company operates under CEO Simon Pyper, with recent board additions like COO Eleanor Sykes, positioning it for growth in parametric insurance amid streamlined operations.

Company News

  • SMALL-CAP MOVERS: Nasdaq-bound Scancell catches the eye as AIM's headcount falls to 612