Crest Nicholson Holdings Plc

Crest Nicholson Holdings Plc

64.20
GBX
-0.40
(-0.62%)
42.47BMarket Cap
Jan 26Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.16
2.53
3.2
3.94
4.09
4.38
4.23
2.64
3.06
3.56
2.57
2.41
2.38
- -
Basic EPS, GAAP
0.27
0.39
0.49
0.62
0.66
0.53
0.32
-0.04
0.28
0.1
0.07
-0.41
0.01
- -
Free Cash Flow per Basic Share
0.08
-0.16
0.09
0.6
0.08
0.23
0.47
0.44
0.49
0.2
-0.65
-0.27
-0.05
- -
Dividend per Share
- -
0.11
0.17
0.22
0.3
0.33
0.33
- -
0.04
0.15
0.17
0.13
0.02
- -
Book Value per Share
1.87
2.13
2.51
2.83
3.2
3.4
3.33
3.21
3.51
3.44
3.34
2.82
2.8
2.8
Tangible Book Value per Share
1.76
2.02
2.39
2.71
3.08
3.28
3.21
3.1
3.4
3.32
3.23
2.71
2.69
2.69
Basic Weighted Avg Shares
243
251
252
253
255
256
257
257
257
256
256
256
257
257
Sales/Revenue/Turnover
526
636
805
997
1,043
1,121
1,086
678
787
914
658
618
611
- -
Operating Margin (%)
18.47
20.13
20.29
20.44
20.28
16.24
10.86
2.01
12.05
4.62
4.52
-21.17
4.73
- -
Depreciation Expense
1
1
1
1
2
2
3
7
3
2
3
3
4
- -
Net Income, GAAP
66
99
124
157
169
137
83
-11
71
26
18
-105
2
- -
Effective Tax Rate (%)
18.42
15.34
19.42
19.59
18.55
19.03
19.67
- -
18.41
19.51
22.51
- -
24.14
- -
Profit Margin (%)
12.55
15.53
15.42
15.73
16.16
12.19
7.59
-1.58
9.01
2.89
2.72
-16.98
0.36
- -
Working Capital
504
694
848
936
959
1,076
1,045
985
1,031
1,002
1,022
905
803
803
LT Debt
60
147
211
203
140
168
132
102
101
99
88
72
71
71
Total Equity
470
537
631
719
818
873
854
825
902
883
856
723
718
718
Return on Invested Capital (%)
13.75
17.31
16.91
18.18
17.9
14.48
8.97
- -
7.9
3.1
2.38
- -
2.14
- -
Return on Capital (%)
13.87
17.5
17.49
18.88
18.92
14.8
9.22
- -
8.33
3.51
2.93
- -
2.26
- -
Return on Common Equity (%)
16.15
19.63
21.26
23.23
21.94
16.16
9.55
-1.27
8.21
2.96
2.06
-13.3
0.31
- -

Capital Structure

GBP

•

in mil. unless spec.
Oct'24
Apr'25
Oct'25
ST Debt
22
93
102
LT Borrowings
63
64
64
LT Finance Leases
9
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
256
256
257
Market Capitalization
434
461
425

Working Capital

GBP

•

in mil. unless spec.
Oct'24
Apr'25
Oct'25
Total Current Assets
1,307
1,297
1,296
Cash, Cash Equivalents & STI
75
83
126
Accounts Receivable, Net
50
105
88
Inventories
1,129
1,108
1,056
Total Current Liabilities
402
435
493
Payables & Accruals
- -
- -
- -
ST Debt
22
93
102
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.69%
-2.41%
-0.61%
Free Cash Flow
17.79%
-122.83%
-82.8%
Net Income, GAAP
-178.39%
-329.25%
-102.1%
Sales/Revenue/Turnover
-0.78%
-0.61%
-1.2%
Total Cash Common Dividend
- -
- -
-80.06%

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
658
2024
- -
- -
618
2025
- -
- -
611

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.07
2024
- -
- -
-0.41
2025
- -
- -
0.01

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.17
2024
- -
- -
0.13
2025
- -
- -
0.02

Company Description

CEO
Martyn Clark
Full Time Employees
685
Sector
Consumer durables
Industry
Homebuilding
Address
500 Dashwood Lang Road Addlestone SU United Kingdom KT15 2HJ
IPO Date
Feb 13, 2013
Business
Crest Nicholson Holdings plc (CRST.L) serves as a leading UK housebuilder specializing in the development and sale of new mid-premium residential homes, apartments, townhomes, and mixed-use communities that include commercial properties; it operates through five regional divisions--South West, South, Chiltern, Eastern, and Midlands and Yorkshire--plus a Special Projects team for fire safety remediation and a strategic land department for long-term pipeline growth. The company targets private homeowners and registered providers of affordable housing, with approximately 44% of completions allocated to affordable and bulk deals, and maintains a focus on placemaking, sustainability, biodiversity enhancement, and energy-efficient designs across its operations primarily in southern England and the Midlands. Founded in 1963 and headquartered at 500 Dashwood Lang Road, Bourne Business Park, Addlestone, Surrey, KT15 2HJ, United Kingdom, Crest Nicholson structures its business around a curated owned land portfolio, selective acquisitions such as 1,158 plots in FY24, and partnerships in the private rented sector, supported by subsidiaries including Crest Nicholson Residential Limited and CN Finance plc. Its core offerings encompass high-specification detached and semi-detached houses, apartments, and strategic land developments delivered via efficient construction methods; these emphasize architectural excellence, reduced carbon emissions (down 63% in scopes 1 and 2 since 2019), and customer-centric features like virtual tours and five-star Home Builders Federation ratings recently regained. The company provides a range of tenures including outright sales, shared ownership, and affordable housing, complemented by after-sales support through divisional customer service teams and mobile technicians. In recent developments, Crest Nicholson launches Project Elevate, a comprehensive transformation program under new CEO Martyn Clark (appointed June 2024 from Persimmon plc) to reposition the firm in the mid-premium segment, targeting over 2,300 annual completions and 20% gross margins by FY29 through operational efficiencies, cost reductions including a proposed divisional office closure and GBP2 million restructuring costs in H1 FY25, and minimized private rented sector exposure. It reports H1 FY25 adjusted operating profit up 92% to GBP9 million with gross margins improving to 14.2%, on track for FY25 adjusted pre-tax profit of GBP28-38 million amid 739 completions, alongside progress in fire remediation recovering GBP11.8 million from third parties and stable provisions for completion by 2029. Strategic priorities unveiled at the March 2025 Capital Markets Day emphasize mid-premium focus, land pipeline optimization, customer satisfaction, and governance enhancements, with early benefits evident in sales rates and a 75 million GBP inventory reduction.