1. United Kingdom Stocks

  2. •

    Consumer durables

  3. •

    Recreational products
Frontier Developments Plc

Frontier Developments Plc

552.00
GBX
-17.00
(-2.99%)
19.31BMarket Cap
Jan 20Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.48
0.31
0.68
0.63
1.1
0.91
2.34
1.98
2.33
2.91
2.68
2.31
2.34
- -
Basic EPS, GAAP
0.04
-0.06
0.05
0.04
0.23
0.1
0.47
0.41
0.55
0.25
-0.54
-0.56
0.42
- -
Free Cash Flow per Basic Share
0.16
-0.14
0.08
-0.05
0.11
-0.21
0.41
0.28
0.97
0.06
0.12
0.79
1.06
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.33
0.57
0.62
0.67
0.91
1.43
1.92
2.49
2.88
3
2.43
1.99
2.46
2.6
Tangible Book Value per Share
0.2
0.24
0.29
0.18
0.28
0.65
0.97
1.13
1.06
1.21
0.81
0.88
1.21
1.23
Basic Weighted Avg Shares
25
30
34
34
34
38
38
38
39
39
39
39
39
38
Sales/Revenue/Turnover
12
10
23
21
37
34
90
76
91
114
105
89
91
- -
Operating Margin (%)
8.71
-17.87
6.88
5.79
20.85
8.19
21.6
21.85
21.96
1.35
-25.42
-30.25
9.65
- -
Depreciation Expense
2
2
5
4
5
7
10
15
18
32
41
37
23
- -
Net Income, GAAP
1
-2
2
1
8
4
18
16
22
10
-21
-21
16
- -
Effective Tax Rate (%)
2.43
- -
- -
- -
1.31
- -
8.49
2.03
- -
- -
- -
- -
- -
- -
Profit Margin (%)
8.66
-18.38
7.24
6.7
20.64
10.51
20.06
20.89
23.77
8.44
-19.99
-24.05
18.09
- -
Working Capital
6
8
10
7
10
21
30
44
44
46
31
33
45
43
LT Debt
- -
- -
- -
- -
- -
- -
- -
22
21
19
18
20
18
17
Total Equity
8
19
21
23
31
55
74
97
113
118
96
77
95
94
Return on Invested Capital (%)
12.22
- -
- -
- -
27.64
- -
26.94
16.56
- -
- -
- -
- -
- -
- -
Return on Capital (%)
12.83
- -
- -
- -
28.53
- -
27.79
16.75
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
13.79
-12.86
8.28
6.56
28.53
8.3
27.79
18.6
20.54
8.32
-19.51
-24.85
19.06
- -

Capital Structure

GBP

•

in mil. unless spec.
Nov'25
May'25
Nov'26
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
19
18
17
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
39
39
36
Market Capitalization
91
96
193

Working Capital

GBP

•

in mil. unless spec.
Nov'25
May'25
Nov'26
Total Current Assets
53
60
66
Cash, Cash Equivalents & STI
27
43
40
Accounts Receivable, Net
19
6
21
Inventories
- -
- -
- -
Total Current Liabilities
17
15
23
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

GBP

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.43%
1.31%
23.87%
Free Cash Flow
-27.28%
172.06%
34.24%
Net Income, GAAP
25.05%
-102.09%
-176.32%
Sales/Revenue/Turnover
23.08%
4.7%
1.49%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
89
2025
- -
- -
91
2026
- -
- -
- -

Semi-annual Earnings Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.56
2025
- -
- -
0.42
2026
- -
- -
- -

Semi-annual Dividends Per Share

GBP

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Johanna Mair Cooke
Full Time Employees
696
Sector
Consumer durables
Industry
Recreational products
Address
26 Science Park Cambridge CA United Kingdom CB4 0FP
IPO Date
Jul 15, 2013
Website
frontier.co.uk
Similar Companies
Nintendo Co., Ltd. (TSE:7974)
Hasbro, Inc. (NASDAQ:HAS)
Amer Sports, Inc. (NYSE:AS)
Twin Vee PowerCats Co. (NASDAQ:VEEE)
Mattel, Inc. (NASDAQ:MAT)
Bandai Namco Holdings Inc. (TSE:7832)
Business
Frontier Developments plc creates and publishes interactive entertainment software for personal computers and various console platforms in the United Kingdom and internationally. The company leverages its proprietary Cobra technology to develop a diverse portfolio of video games. It primarily focuses on crafting genre-leading creative management simulation (CMS) experiences, including popular titles such as the Elite Dangerous series, Planet Coaster, Planet Zoo, and the Jurassic World Evolution franchise. Frontier Developments also previously supported external studios through its Frontier Foundry publishing label, which operated until 2023 when the company opted to concentrate on its core internal development. The business was established in 1994 and maintains its main headquarters in Cambridge, United Kingdom, with an additional development studio in Winnipeg, Canada.

Company News

Company News APIChatGPT

  • seekingalpha.com

    Frontier Developments plc (FRRDF) Q2 2026 Earnings Call Transcript

  • defenseworld.net

    Frontier Developments (OTC:FRRDF) Trading Up 6.3% – Should You Buy?